Hanwha Solutions Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 11 715 123
EBIT TTM (mln): -792 644
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 4,303,286 5,338,466 5,343,022 7,181,741 7,942,645 6,962,213 7,863,554 8,055,333 8,036,991 9,258,833 9,341,813 9,046,042 9,503,286 9,195,008 10,725,192 13,653,948 13,288,745 12,394,024
Przychód Δ r/r 0.0% 24.1% 0.1% 34.4% 10.6% -12.3% 12.9% 2.4% -0.2% 15.2% 0.9% -3.2% 5.1% -3.2% 16.6% 27.3% -2.7% -6.7%
Marża brutto 21.1% 20.9% 24.4% 23.3% 17.4% 16.3% 16.1% 15.9% 18.6% 22.1% 20.9% 17.5% 18.6% 20.9% 20.5% 20.5% 16.0% 11.2%
EBIT (mln) 284,827 410,637 582,571 778,221 325,868 5,247 97,894 141,260 337,013 779,218 756,411 720,008 378,326 594,183 738,348 966,247 603,322 -300,238
EBIT Δ r/r 0.0% 44.2% 41.9% 33.6% -58.1% -98.4% 1765.7% 44.3% 138.6% 131.2% -2.9% -4.8% -47.5% 57.1% 24.3% 30.9% -37.6% -149.8%
EBIT (%) 6.6% 7.7% 10.9% 10.8% 4.1% 0.1% 1.2% 1.8% 4.2% 8.4% 8.1% 8.0% 4.0% 6.5% 6.9% 7.1% 4.5% -2.4%
Koszty finansowe (mln) 127,336 179,424 166,574 162,095 191,827 212,852 222,842 213,370 179,739 173,291 148,824 160,254 225,884 205,281 147,548 226,176 443,747 548,420
EBITDA (mln) 614,047 444,128 853,881 1,150,881 720,673 534,230 614,914 717,952 984,494 1,658,852 1,843,772 1,160,061 1,046,795 1,366,665 1,530,472 1,510,600 1,275,100 -159,826
EBITDA(%) 14.3% 8.3% 16.0% 16.0% 9.1% 7.7% 7.8% 8.9% 12.2% 17.9% 19.7% 12.8% 11.0% 14.9% 14.3% 11.1% 9.6% -1.3%
Podatek (mln) 74,912 51,286 115,365 225,453 114,387 53,857 36,202 39,517 47,964 115,438 231,319 127,888 31,420 111,969 239,010 202,824 41,075 -315,645
Zysk Netto (mln) 208,382 41,497 343,408 399,163 253,547 29,578 8,252 56,742 188,161 755,256 824,697 186,680 -248,865 309,077 619,051 359,146 -208,074 -1,404,399
Zysk netto Δ r/r 0.0% -80.1% 727.6% 16.2% -36.5% -88.3% -72.1% 587.6% 231.6% 301.4% 9.2% -77.4% -233.3% -224.2% 100.3% -42.0% -157.9% 575.0%
Zysk netto (%) 4.8% 0.8% 6.4% 5.6% 3.2% 0.4% 0.1% 0.7% 2.3% 8.2% 8.8% 2.1% -2.6% 3.4% 5.8% 2.6% -1.6% -11.3%
EPS 2008.03 350.57 2619.01 3044.0 1934.05 225.44 62.56 391.56 1244.78 4966.19 5416.0 1226.09 -1647.62 2070.16 3694.75 2084.91 -1181.54 -8100.47
EPS (rozwodnione) 2008.03 350.57 2619.01 3044.0 1934.05 225.44 62.56 391.56 1244.78 4966.19 5416.0 1225.37 -1647.62 2070.16 3694.75 2084.91 -1181.54 -8100.47
Ilośc akcji (mln) 104 118 131 131 130 131 132 145 151 152 152 152 151 149 168 172 176 173
Ważona ilośc akcji (mln) 104 118 131 131 130 131 132 145 151 152 152 152 151 149 168 172 176 173
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW