Ni Steel Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 289 399
EBIT TTM (mln): 41 182
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 80,974 108,222 83,885 93,411 107,269 105,332 121,322 126,581 118,556 114,326 150,604 150,733 148,224 192,572 248,213 355,390 382,911 275,274
Przychód Δ r/r 0.0% 33.6% -22.5% 11.4% 14.8% -1.8% 15.2% 4.3% -6.3% -3.6% 31.7% 0.1% -1.7% 29.9% 28.9% 43.2% 7.7% -28.1%
Marża brutto 15.0% 20.6% 11.5% 18.7% 18.6% 16.7% 16.6% 14.9% 15.7% 18.7% 16.5% 18.9% 15.8% 17.1% 18.1% 25.2% 25.2% 21.0%
EBIT (mln) 5,493 16,233 4,556 11,716 13,132 11,528 12,069 10,439 9,489 14,146 15,566 16,484 12,088 18,614 31,201 67,735 70,661 37,133
EBIT Δ r/r 0.0% 195.5% -71.9% 157.1% 12.1% -12.2% 4.7% -13.5% -9.1% 49.1% 10.0% 5.9% -26.7% 54.0% 67.6% 117.1% 4.3% -47.4%
EBIT (%) 6.8% 15.0% 5.4% 12.5% 12.2% 10.9% 9.9% 8.2% 8.0% 12.4% 10.3% 10.9% 8.2% 9.7% 12.6% 19.1% 18.5% 13.5%
Koszty finansowe (mln) 1,453 2,855 3,766 2,444 2,717 2,980 2,193 2,361 2,227 2,123 3,152 3,686 3,381 2,967 3,194 4,517 6,989 6,774
EBITDA (mln) 9,549 10,293 12,382 17,162 21,491 19,335 18,560 16,354 18,879 24,200 29,213 30,343 28,085 34,285 49,492 90,864 95,145 65,247
EBITDA(%) 11.8% 9.5% 14.8% 18.4% 20.0% 18.4% 15.3% 12.9% 15.9% 21.2% 19.4% 20.1% 18.9% 17.8% 19.9% 25.6% 24.8% 23.7%
Podatek (mln) 599 426 444 2,684 2,454 1,938 2,139 2,167 2,333 2,374 1,952 2,986 2,011 3,440 6,318 15,082 14,863 7,383
Zysk Netto (mln) 3,587 1,073 1,116 8,023 6,434 7,059 7,449 5,300 7,100 10,223 10,976 10,204 6,418 12,134 22,055 48,790 50,210 25,722
Zysk netto Δ r/r 0.0% -70.1% 4.0% 618.9% -19.8% 9.7% 5.5% -28.8% 34.0% 44.0% 7.4% -7.0% -37.1% 89.1% 81.8% 121.2% 2.9% -48.8%
Zysk netto (%) 4.4% 1.0% 1.3% 8.6% 6.0% 6.7% 6.1% 4.2% 6.0% 8.9% 7.3% 6.8% 4.3% 6.3% 8.9% 13.7% 13.1% 9.3%
EPS 126.0 38.0 39.0 282.0 226.0 248.0 262.0 186.0 250.0 360.0 386.0 319.0 224.39 424.25 771.14 1705.92 1755.57 896.59
EPS (rozwodnione) 126.0 38.0 39.0 282.0 226.0 248.0 262.0 186.0 250.0 360.0 360.0 319.0 214.56 423.23 771.14 1705.92 1755.57 899.37
Ilośc akcji (mln) 28 28 29 28 28 28 28 28 28 28 28 32 29 29 29 29 29 29
Ważona ilośc akcji (mln) 28 28 29 28 28 28 28 28 28 28 30 32 31 29 29 29 29 29
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW