Wall Street Experts
ver. ZuMIgo(08/25)
Crazy Sports Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 115
EBIT TTM (mln): -40
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
21 |
18 |
19 |
58 |
66 |
299 |
768 |
950 |
477 |
595 |
326 |
124 |
154 |
511 |
3,382 |
186 |
301 |
511 |
703 |
490 |
411 |
Przychód Δ r/r |
0.0% |
-13.7% |
3.3% |
213.9% |
12.9% |
353.1% |
157.0% |
23.8% |
-49.8% |
24.8% |
-45.1% |
-62.1% |
24.7% |
231.3% |
562.3% |
-94.5% |
61.7% |
69.9% |
37.6% |
-30.3% |
-16.1% |
Marża brutto |
36.5% |
57.1% |
15.9% |
31.9% |
30.5% |
84.6% |
78.8% |
70.0% |
56.3% |
33.0% |
1.7% |
-107.3% |
-94.6% |
-22.8% |
-1.0% |
63.2% |
42.3% |
43.5% |
34.9% |
35.8% |
35.3% |
EBIT (mln) |
-102 |
-68 |
-112 |
-85 |
-93 |
111 |
379 |
280 |
-18 |
-176 |
-252 |
-542 |
-263 |
-258 |
-243 |
-3 |
16 |
38 |
-19 |
-13 |
-22 |
EBIT Δ r/r |
0.0% |
-33.1% |
63.1% |
-23.6% |
8.5% |
-220.5% |
240.1% |
-26.3% |
-106.6% |
858.4% |
43.3% |
114.7% |
-51.5% |
-1.9% |
-5.5% |
-98.7% |
-632.5% |
131.5% |
-150.6% |
-34.2% |
75.0% |
EBIT (%) |
-490.6% |
-380.2% |
-600.4% |
-146.1% |
-140.4% |
37.3% |
49.4% |
29.4% |
-3.9% |
-29.6% |
-77.3% |
-438.4% |
-170.6% |
-50.5% |
-7.2% |
-1.7% |
5.5% |
7.4% |
-2.7% |
-2.6% |
-5.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
30 |
5 |
27 |
-130 |
2 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-92 |
-68 |
-106 |
-80 |
-84 |
120 |
399 |
333 |
60 |
-78 |
-205 |
-502 |
-229 |
-249 |
-240 |
36 |
47 |
71 |
14 |
22 |
13 |
EBITDA(%) |
-441.3% |
-380.2% |
-569.9% |
-136.4% |
-126.9% |
40.1% |
52.0% |
35.0% |
12.5% |
-13.1% |
-62.9% |
-406.7% |
-148.8% |
-48.8% |
-7.1% |
19.4% |
15.5% |
13.9% |
1.9% |
4.5% |
3.1% |
Podatek (mln) |
1 |
2 |
1 |
-23 |
0 |
2 |
27 |
39 |
42 |
20 |
1 |
1 |
34 |
-5 |
0 |
-4 |
-2 |
-3 |
-2 |
1 |
0 |
Zysk Netto (mln) |
-104 |
-70 |
-113 |
-62 |
-121 |
105 |
325 |
371 |
-3 |
-160 |
-251 |
-628 |
-980 |
-366 |
-648 |
-185 |
-110 |
157 |
18 |
-23 |
-15 |
Zysk netto Δ r/r |
0.0% |
-32.3% |
61.3% |
-45.0% |
94.6% |
-187.0% |
209.0% |
13.9% |
-100.8% |
4999.2% |
57.0% |
149.8% |
56.2% |
-62.6% |
76.8% |
-71.4% |
-40.8% |
-243.3% |
-88.7% |
-230.8% |
-36.6% |
Zysk netto (%) |
-496.8% |
-389.6% |
-608.1% |
-106.5% |
-183.6% |
35.3% |
42.4% |
39.0% |
-0.7% |
-26.9% |
-76.9% |
-507.9% |
-635.9% |
-71.7% |
-19.1% |
-99.6% |
-36.4% |
30.7% |
2.5% |
-4.7% |
-3.6% |
EPS |
-0.16 |
-0.1 |
-0.0739 |
-0.0407 |
-0.0647 |
0.0491 |
0.13 |
0.13 |
-0.001 |
-0.0501 |
-0.0764 |
-0.19 |
-0.3 |
-0.11 |
-0.19 |
-0.044 |
-0.0255 |
0.0347 |
0.0039 |
-0.0051 |
-0.0033 |
EPS (rozwodnione) |
-0.16 |
-0.1 |
-0.0739 |
-0.0407 |
-0.0647 |
0.0491 |
0.12 |
0.13 |
-0.001 |
-0.0501 |
-0.0764 |
-0.19 |
-0.3 |
-0.11 |
-0.19 |
-0.044 |
-0.0255 |
0.0345 |
0.0039 |
-0.0051 |
-0.0033 |
Ilośc akcji (mln) |
629 |
682 |
1,530 |
1,527 |
1,870 |
2,140 |
2,602 |
2,770 |
3,042 |
3,193 |
3,287 |
3,298 |
3,298 |
3,297 |
3,405 |
4,213 |
4,302 |
4,522 |
4,526 |
4,526 |
4,460 |
Ważona ilośc akcji (mln) |
629 |
682 |
1,530 |
1,527 |
1,870 |
2,152 |
2,611 |
2,823 |
3,075 |
3,193 |
3,288 |
3,298 |
3,298 |
3,298 |
3,405 |
4,213 |
4,302 |
4,556 |
4,526 |
4,526 |
4,526 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |