Crazy Sports Group Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 115
EBIT TTM (mln): -40
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 21 18 19 58 66 299 768 950 477 595 326 124 154 511 3,382 186 301 511 703 490 411
Przychód Δ r/r 0.0% -13.7% 3.3% 213.9% 12.9% 353.1% 157.0% 23.8% -49.8% 24.8% -45.1% -62.1% 24.7% 231.3% 562.3% -94.5% 61.7% 69.9% 37.6% -30.3% -16.1%
Marża brutto 36.5% 57.1% 15.9% 31.9% 30.5% 84.6% 78.8% 70.0% 56.3% 33.0% 1.7% -107.3% -94.6% -22.8% -1.0% 63.2% 42.3% 43.5% 34.9% 35.8% 35.3%
EBIT (mln) -102 -68 -112 -85 -93 111 379 280 -18 -176 -252 -542 -263 -258 -243 -3 16 38 -19 -13 -22
EBIT Δ r/r 0.0% -33.1% 63.1% -23.6% 8.5% -220.5% 240.1% -26.3% -106.6% 858.4% 43.3% 114.7% -51.5% -1.9% -5.5% -98.7% -632.5% 131.5% -150.6% -34.2% 75.0%
EBIT (%) -490.6% -380.2% -600.4% -146.1% -140.4% 37.3% 49.4% 29.4% -3.9% -29.6% -77.3% -438.4% -170.6% -50.5% -7.2% -1.7% 5.5% 7.4% -2.7% -2.6% -5.4%
Koszty finansowe (mln) 0 0 0 0 30 5 27 -130 2 4 0 0 0 0 0 0 1 1 1 1 1
EBITDA (mln) -92 -68 -106 -80 -84 120 399 333 60 -78 -205 -502 -229 -249 -240 36 47 71 14 22 13
EBITDA(%) -441.3% -380.2% -569.9% -136.4% -126.9% 40.1% 52.0% 35.0% 12.5% -13.1% -62.9% -406.7% -148.8% -48.8% -7.1% 19.4% 15.5% 13.9% 1.9% 4.5% 3.1%
Podatek (mln) 1 2 1 -23 0 2 27 39 42 20 1 1 34 -5 0 -4 -2 -3 -2 1 0
Zysk Netto (mln) -104 -70 -113 -62 -121 105 325 371 -3 -160 -251 -628 -980 -366 -648 -185 -110 157 18 -23 -15
Zysk netto Δ r/r 0.0% -32.3% 61.3% -45.0% 94.6% -187.0% 209.0% 13.9% -100.8% 4999.2% 57.0% 149.8% 56.2% -62.6% 76.8% -71.4% -40.8% -243.3% -88.7% -230.8% -36.6%
Zysk netto (%) -496.8% -389.6% -608.1% -106.5% -183.6% 35.3% 42.4% 39.0% -0.7% -26.9% -76.9% -507.9% -635.9% -71.7% -19.1% -99.6% -36.4% 30.7% 2.5% -4.7% -3.6%
EPS -0.16 -0.1 -0.0739 -0.0407 -0.0647 0.0491 0.13 0.13 -0.001 -0.0501 -0.0764 -0.19 -0.3 -0.11 -0.19 -0.044 -0.0255 0.0347 0.0039 -0.0051 -0.0033
EPS (rozwodnione) -0.16 -0.1 -0.0739 -0.0407 -0.0647 0.0491 0.12 0.13 -0.001 -0.0501 -0.0764 -0.19 -0.3 -0.11 -0.19 -0.044 -0.0255 0.0345 0.0039 -0.0051 -0.0033
Ilośc akcji (mln) 629 682 1,530 1,527 1,870 2,140 2,602 2,770 3,042 3,193 3,287 3,298 3,298 3,297 3,405 4,213 4,302 4,522 4,526 4,526 4,460
Ważona ilośc akcji (mln) 629 682 1,530 1,527 1,870 2,152 2,611 2,823 3,075 3,193 3,288 3,298 3,298 3,298 3,405 4,213 4,302 4,556 4,526 4,526 4,526
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD