Bosung Power Technology Co., Ltd
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
16,266 |
22,637 |
9,288 |
15,614 |
13,128 |
16,168 |
17,899 |
16,649 |
16,082 |
27,865 |
16,996 |
13,044 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.29% |
-28.58% |
92.7% |
6.6% |
22.5% |
72.3% |
-5.05% |
-21.65% |
Marża brutto |
1.0% |
1.1% |
9.1% |
3.5% |
6.1% |
-1.16% |
12.1% |
17.0% |
10.6% |
8.6% |
15.2% |
17.4% |
Koszty i Wydatki (mln) |
17,918 |
22,757 |
10,346 |
16,794 |
14,086 |
17,517 |
17,013 |
15,926 |
15,992 |
26,202 |
16,123 |
12,290 |
EBIT (mln) |
-1,653 |
-119 |
-1,058 |
-1,180 |
-958 |
-1,349 |
886 |
723 |
91 |
1,662 |
872 |
754 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-42.03% |
1029.3% |
183.7% |
161.2% |
109.5% |
223.3% |
-1.52% |
4.4% |
EBIT (%) |
-10.16% |
-0.53% |
-11.39% |
-7.56% |
-7.30% |
-8.34% |
4.9% |
4.3% |
0.6% |
6.0% |
5.1% |
5.8% |
Przychody fiansowe (mln) |
96 |
108 |
76 |
81 |
121 |
116 |
70 |
146 |
137 |
125 |
164 |
143 |
Koszty finansowe (mln) |
61 |
61 |
66 |
71 |
73 |
58 |
2 |
2 |
2 |
2 |
2 |
2 |
Amortyzacja (mln) |
456 |
451 |
438 |
424 |
416 |
403 |
130 |
137 |
155 |
161 |
170 |
237 |
EBITDA (mln) |
-1,197 |
331 |
-620 |
-756 |
-542 |
-946 |
1,016 |
859 |
246 |
1,824 |
1,043 |
992 |
EBITDA(%) |
-7.36% |
1.5% |
-6.68% |
-4.84% |
-4.13% |
-5.85% |
5.7% |
5.2% |
1.5% |
6.5% |
6.1% |
7.6% |
NOPLAT (mln) |
-1,221 |
108 |
-885 |
-573 |
-293 |
-9,401 |
1,471 |
936 |
251 |
1,758 |
1,162 |
1,195 |
Podatek (mln) |
-99 |
-130 |
0 |
-53 |
-48 |
63 |
58 |
-138 |
-102 |
245 |
-3 |
109 |
Zysk Netto (mln) |
-1,122 |
237 |
-885 |
-520 |
-245 |
-9,464 |
1,413 |
1,074 |
352 |
1,513 |
1,165 |
1,087 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-78.13% |
-4089.04% |
259.6% |
306.6% |
243.6% |
116.0% |
-17.53% |
1.1% |
Zysk netto (%) |
-6.90% |
1.0% |
-9.53% |
-3.33% |
-1.87% |
-58.54% |
7.9% |
6.5% |
2.2% |
5.4% |
6.9% |
8.3% |
EPS |
-22.93 |
4.85 |
-18.09 |
-10.63 |
-5.01 |
-193.42 |
28.87 |
21.96 |
7.2 |
30.92 |
23.81 |
22.21 |
EPS (rozwodnione) |
-22.93 |
4.85 |
-18.09 |
-10.63 |
-5.01 |
-193.42 |
28.87 |
21.96 |
7.2 |
30.92 |
23.81 |
22.21 |
Ilośc akcji (mln) |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
Ważona ilośc akcji (mln) |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
49 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |