Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
4 985.053 |
4 553.413 |
3 143.794 |
3 794.539 |
3 423.481 |
3 563.821 |
3 586.062 |
3 702.773 |
4 103.845 |
3 520.992 |
4 464.443 |
4 653.307 |
4 944.68 |
5 569.971 |
8 413.263999 |
7 077.819 |
6 173.509 |
6 515.569 |
6 791.953 |
6 374.444 |
6 379.131 |
6 219.215 |
6 269.23 |
7 534.621 |
7 289.271 |
7 373.048 |
Aktywa trwałe (mln) |
4 753.985 |
4 269.194 |
1 102.208 |
1 323.755 |
1 351.243 |
1 943.604 |
1 296.459 |
1 390.255 |
1 404.731 |
1 354.339 |
1 767.98 |
1 837.089 |
1 776.93 |
2 055.729 |
487.123 |
601.42 |
900.208 |
2 085.343 |
1 605.833 |
1 762.172 |
3 898.433 |
3 958.495 |
2 987.019 |
3 627.506 |
3 497.049999 |
3 506.315 |
Rzeczowe aktywa trwałe netto |
4 480.202 |
4 036.285 |
356.47 |
281.312 |
254.456 |
800.11 |
894.284 |
936.08 |
939.828 |
1 034.26 |
1 106.301 |
1 184.014 |
1 246.699 |
1 303.769 |
69.692 |
66.631 |
61.407 |
58.957 |
56.123 |
52.657 |
52.275 |
51.371 |
51.994 |
79.68 |
65.647 |
60.015 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
638.47 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
472.596 |
595.56 |
895.056 |
2 080.095 |
1 600.539 |
1 758.554 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
Należności netto |
(37.372) |
(29.108) |
(5.516) |
0.0 |
(1.891) |
(1.712) |
0.0 |
0.0 |
0.0 |
289.371 |
800.004 |
263.692 |
217.356 |
0.0 |
206.099 |
180.762 |
148.971 |
330.809 |
292.946 |
294.298 |
343.503 |
298.429 |
259.091999 |
243.157 |
164.647 |
187.052 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(292.934) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
417.431 |
534.789 |
838.801 |
2 026.386 |
1 549.71 |
1 709.515 |
3 804.97 |
3 867.304 |
2 896.575 |
3 505.22 |
3 393.604 |
696.818 |
Aktywa obrotowe |
231.068 |
284.219 |
2 041.586 |
2 470.784 |
2 072.238 |
1 620.217 |
2 289.603 |
2 312.518 |
2 699.114 |
2 166.653 |
2 696.463 |
2 816.218 |
3 167.75 |
3 514.242 |
6 609.731 |
4 544.412 |
3 223.911 |
2 332.554 |
3 032.841 |
2 418.153 |
2 480.698 |
2 260.72 |
3 282.211 |
3 907.115 |
3 792.221 |
3 866.733 |
Środki pieniężne i Inwestycje |
90.778 |
126.936 |
173.591 |
896.097 |
898.465 |
921.717 |
1 041.232 |
1 178.919 |
1 510.576 |
478.713 |
1 321.676 |
753.67 |
684.813 |
837.03 |
1 759.565 |
2 530.827 |
2 482.232 |
969.449 |
1 791.679 |
903.362 |
974.746 |
731.096 |
1 683.031 |
1 972.726 |
1 825.434 |
1 876.592 |
Zapasy |
33.281 |
20.135 |
16.248 |
13.693 |
8.081 |
4.928 |
1 020.388 |
963.243 |
1 022.04 |
1 393.741 |
570.475 |
1 784.682 |
2 202.271 |
2 443.439 |
2 882.44 |
1 084.599 |
492.906 |
487.162 |
575.046 |
1 116.208 |
1 162.449 |
1 231.195 |
1 340.088 |
1 691.232 |
1 802.14 |
1 803.089 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
638.47 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 515.661 |
90.375 |
20.0 |
0.0 |
0.0 |
333.6 |
320.189 |
594.038 |
1 821.111 |
0.0 |
132.965 |
Środki pieniężne i inne aktywa pieniężne |
90.778 |
126.936 |
173.591 |
896.097 |
898.465 |
921.717 |
1 041.232 |
1 178.919 |
872.106 |
478.713 |
1 321.676 |
753.67 |
684.813 |
837.03 |
1 759.565 |
2 530.827 |
2 391.857 |
949.449 |
1 791.679 |
903.362 |
641.146 |
410.907 |
1 088.993 |
151.615 |
1 825.434 |
1 876.592 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
201.871 |
189.348 |
228.498 |
415.895 |
313.533 |
186.807 |
174.382 |
359.829 |
442.236 |
666.841 |
206.472 |
126.912 |
107.217 |
82.451 |
83.374 |
97.267 |
96.967 |
115.897 |
132.270999 |
120.17 |
Dług krótkoterminowy |
202.266 |
601.459 |
0.984 |
0.951 |
0.527 |
0.149 |
0.309 |
0.2 |
0.287 |
100.216 |
0.238 |
0.326 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(592.626) |
0.0 |
0.644 |
1.828 |
2.121 |
9.101 |
6.883 |
4.025 |
Zobowiązania krótkoterminowe |
459.669 |
806.182 |
229.309 |
751.651 |
417.695 |
319.641 |
204.291 |
291.241 |
390.685 |
547.425 |
360.761 |
226.476 |
206.599 |
399.54 |
3 198.018 |
1 215.859 |
472.106 |
670.994 |
766.889 |
180.363 |
179.693 |
170.622 |
184.912 |
230.933 |
240.726 |
228.01 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.894 |
27.402 |
1.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
592.626 |
0.0 |
41.438 |
16.243 |
18.909 |
37.905 |
19.868001 |
0.0 |
Zobowiązania długoterminowe |
626.5 |
15.5 |
2.783 |
0.835 |
0.527 |
0.149 |
16.783 |
25.709 |
29.922 |
29.049 |
27.528 |
1.443 |
9.472 |
20.987 |
28.093 |
38.929 |
49.298 |
54.529999 |
58.177 |
63.932999 |
65.952 |
76.295999 |
79.799999 |
85.430999 |
83.904999 |
91.755 |
Rezerwy z tytułu odroczonego podatku |
26.5 |
15.5 |
2.783 |
0.835 |
0.0 |
0.0 |
0.0 |
0.0 |
29.922 |
29.049 |
27.528 |
1.443 |
9.472 |
20.987 |
28.093 |
38.929 |
44.968 |
50.062 |
55.153 |
59.93 |
64.51 |
68.445 |
75.027 |
76.207 |
81.026 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.588 |
3.728 |
2.053 |
9.224 |
2.879 |
8.024 |
Zobowiązania ogółem |
1 086.169 |
821.682 |
232.092 |
752.486 |
417.695 |
319.641 |
221.074 |
316.95 |
420.607 |
576.474 |
388.289 |
227.919 |
216.071 |
420.527 |
3 226.111 |
1 254.788 |
521.404 |
725.524 |
825.066 |
244.296 |
245.645 |
246.918 |
264.712 |
316.364 |
324.631 |
319.765 |
Kapitał własny |
3 898.884 |
3 731.731 |
2 911.702 |
3 042.053 |
3 005.786 |
3 244.18 |
3 364.988 |
3 385.823 |
3 683.238 |
2 944.518 |
4 076.154 |
4 425.388 |
4 728.609 |
5 149.444 |
5 187.153 |
5 823.031 |
5 652.105 |
5 790.045 |
5 966.887 |
6 130.148 |
6 133.486 |
5 972.297 |
6 004.518 |
7 218.257 |
6 964.64 |
7 053.283 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9.436) |
Pasywa |
4 985.053 |
4 553.413 |
3 143.794 |
3 794.539 |
3 423.481 |
3 563.821 |
3 586.062 |
3 702.773 |
4 103.845 |
3 520.992 |
4 464.443 |
4 653.307 |
4 944.68 |
5 569.971 |
8 413.264 |
7 077.819 |
6 173.509 |
6 515.569 |
6 791.953 |
6 374.444 |
6 379.131 |
6 219.215 |
6 269.23 |
7 534.621 |
7 289.271 |
7 373.048 |
Inwestycje |
0.0 |
0.0 |
0.0 |
184.681 |
227.503 |
218.722 |
158.722 |
173.205 |
345.536 |
236.222 |
622.597 |
633.854 |
513.081 |
733.682 |
417.431 |
534.789 |
929.176 |
2 046.386 |
1 549.71 |
1 709.515 |
4 138.57 |
4 187.493 |
3 490.613 |
5 326.331 |
3 393.604 |
829.783 |
Dług (mln) |
802.266 |
601.459 |
0.984 |
0.951 |
0.527 |
0.149 |
0.309 |
0.2 |
0.287 |
100.216 |
0.238 |
0.326 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.232 |
5.556 |
4.174 |
18.325 |
9.762 |
8.024 |
Środki pieniężne i inne aktywa pieniężne |
90.778 |
126.936 |
173.591 |
896.097 |
898.465 |
921.717 |
1 041.232 |
1 178.919 |
872.106 |
478.713 |
1 321.676 |
753.67 |
684.813 |
837.03 |
1 759.565 |
2 530.827 |
2 391.857 |
949.449 |
1 791.679 |
903.362 |
641.146 |
410.907 |
1 088.993 |
151.615 |
1 825.434 |
1 876.592 |
Dług netto |
711.488 |
474.523 |
(172.607) |
(895.146) |
(897.938) |
(921.568) |
(1 040.923) |
(1 178.719) |
(871.819) |
(378.497) |
(1 321.438) |
(753.344) |
(684.813) |
(837.03) |
(1 759.565) |
(2 530.827) |
(2 391.857) |
(949.449) |
(1 791.679) |
(903.362) |
(639.914) |
(405.351) |
(1 084.819) |
(133.29) |
(1 815.672) |
(1 868.568) |
Ticker |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
0050.HK |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |