Chin Yang Industry Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 85 388
EBIT TTM (mln): 13 314
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 23,770 26,714 28,357 31,555 37,103 36,355 36,170 38,465 43,727 42,415 44,822 59,350 61,838 64,314 76,350 83,673 86,872 88,220
Przychód Δ r/r 0.0% 12.4% 6.2% 11.3% 17.6% -2.0% -0.5% 6.3% 13.7% -3.0% 5.7% 32.4% 4.2% 4.0% 18.7% 9.6% 3.8% 1.6%
Marża brutto 23.3% 23.6% 26.3% 24.4% 26.0% 21.1% 21.7% 21.8% 26.6% 23.9% 14.8% 14.3% 24.6% 22.6% 18.6% 16.6% 19.4% 20.1%
EBIT (mln) 2,720 3,397 4,483 4,249 5,417 3,704 3,847 4,150 6,970 5,176 1,846 3,020 9,142 7,890 6,846 5,285 7,570 8,196
EBIT Δ r/r 0.0% 24.9% 32.0% -5.2% 27.5% -31.6% 3.9% 7.9% 68.0% -25.7% -64.3% 63.6% 202.7% -13.7% -13.2% -22.8% 43.2% 8.3%
EBIT (%) 11.4% 12.7% 15.8% 13.5% 14.6% 10.2% 10.6% 10.8% 15.9% 12.2% 4.1% 5.1% 14.8% 12.3% 9.0% 6.3% 8.7% 9.3%
Koszty finansowe (mln) 412 364 138 49 30 16 29 37 24 14 69 75 92 103 208 506 626 636
EBITDA (mln) 3,481 4,403 4,537 5,220 5,934 4,303 4,427 4,801 7,699 4,770 3,035 4,399 11,296 9,447 9,637 8,946 10,649 15,762
EBITDA(%) 14.6% 16.5% 16.0% 16.5% 16.0% 11.8% 12.2% 12.5% 17.6% 11.2% 6.8% 7.4% 18.3% 14.7% 12.6% 10.7% 12.3% 17.9%
Podatek (mln) 406 699 837 909 1,138 826 1,043 1,190 1,719 2,659 144 530 2,463 2,174 1,158 -660 1,551 1,535
Zysk Netto (mln) 4,485 3,197 3,074 3,884 4,232 3,027 2,912 3,044 5,312 1,342 1,664 2,411 6,823 5,137 6,198 6,136 8,496 10,046
Zysk netto Δ r/r 0.0% -28.7% -3.9% 26.3% 9.0% -28.5% -3.8% 4.6% 74.5% -74.7% 24.0% 44.9% 182.9% -24.7% 20.7% -1.0% 38.5% 18.2%
Zysk netto (%) 18.9% 12.0% 10.8% 12.3% 11.4% 8.3% 8.0% 7.9% 12.1% 3.2% 3.7% 4.1% 11.0% 8.0% 8.1% 7.3% 9.8% 11.4%
EPS 66.6 320.76 306.69 387.61 422.57 296.7 244.0 234.0 409.0 103.0 128.0 185.49 524.81 395.12 476.76 472.01 653.57 770.63
EPS (rozwodnione) 66.6 320.76 306.69 387.61 422.57 296.7 244.0 234.0 409.0 103.0 128.0 185.0 524.81 395.12 476.76 472.01 653.57 770.63
Ilośc akcji (mln) 67 10 10 10 10 10 12 13 13 13 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 67 10 10 10 10 10 12 13 13 13 13 13 13 13 13 13 13 13
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW