Wall Street Experts
ver. ZuMIgo(08/25)
Chin Yang Industry Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 85 388
EBIT TTM (mln): 13 314
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
23,770 |
26,714 |
28,357 |
31,555 |
37,103 |
36,355 |
36,170 |
38,465 |
43,727 |
42,415 |
44,822 |
59,350 |
61,838 |
64,314 |
76,350 |
83,673 |
86,872 |
88,220 |
Przychód Δ r/r |
0.0% |
12.4% |
6.2% |
11.3% |
17.6% |
-2.0% |
-0.5% |
6.3% |
13.7% |
-3.0% |
5.7% |
32.4% |
4.2% |
4.0% |
18.7% |
9.6% |
3.8% |
1.6% |
Marża brutto |
23.3% |
23.6% |
26.3% |
24.4% |
26.0% |
21.1% |
21.7% |
21.8% |
26.6% |
23.9% |
14.8% |
14.3% |
24.6% |
22.6% |
18.6% |
16.6% |
19.4% |
20.1% |
EBIT (mln) |
2,720 |
3,397 |
4,483 |
4,249 |
5,417 |
3,704 |
3,847 |
4,150 |
6,970 |
5,176 |
1,846 |
3,020 |
9,142 |
7,890 |
6,846 |
5,285 |
7,570 |
8,196 |
EBIT Δ r/r |
0.0% |
24.9% |
32.0% |
-5.2% |
27.5% |
-31.6% |
3.9% |
7.9% |
68.0% |
-25.7% |
-64.3% |
63.6% |
202.7% |
-13.7% |
-13.2% |
-22.8% |
43.2% |
8.3% |
EBIT (%) |
11.4% |
12.7% |
15.8% |
13.5% |
14.6% |
10.2% |
10.6% |
10.8% |
15.9% |
12.2% |
4.1% |
5.1% |
14.8% |
12.3% |
9.0% |
6.3% |
8.7% |
9.3% |
Koszty finansowe (mln) |
412 |
364 |
138 |
49 |
30 |
16 |
29 |
37 |
24 |
14 |
69 |
75 |
92 |
103 |
208 |
506 |
626 |
636 |
EBITDA (mln) |
3,481 |
4,403 |
4,537 |
5,220 |
5,934 |
4,303 |
4,427 |
4,801 |
7,699 |
4,770 |
3,035 |
4,399 |
11,296 |
9,447 |
9,637 |
8,946 |
10,649 |
15,762 |
EBITDA(%) |
14.6% |
16.5% |
16.0% |
16.5% |
16.0% |
11.8% |
12.2% |
12.5% |
17.6% |
11.2% |
6.8% |
7.4% |
18.3% |
14.7% |
12.6% |
10.7% |
12.3% |
17.9% |
Podatek (mln) |
406 |
699 |
837 |
909 |
1,138 |
826 |
1,043 |
1,190 |
1,719 |
2,659 |
144 |
530 |
2,463 |
2,174 |
1,158 |
-660 |
1,551 |
1,535 |
Zysk Netto (mln) |
4,485 |
3,197 |
3,074 |
3,884 |
4,232 |
3,027 |
2,912 |
3,044 |
5,312 |
1,342 |
1,664 |
2,411 |
6,823 |
5,137 |
6,198 |
6,136 |
8,496 |
10,046 |
Zysk netto Δ r/r |
0.0% |
-28.7% |
-3.9% |
26.3% |
9.0% |
-28.5% |
-3.8% |
4.6% |
74.5% |
-74.7% |
24.0% |
44.9% |
182.9% |
-24.7% |
20.7% |
-1.0% |
38.5% |
18.2% |
Zysk netto (%) |
18.9% |
12.0% |
10.8% |
12.3% |
11.4% |
8.3% |
8.0% |
7.9% |
12.1% |
3.2% |
3.7% |
4.1% |
11.0% |
8.0% |
8.1% |
7.3% |
9.8% |
11.4% |
EPS |
66.6 |
320.76 |
306.69 |
387.61 |
422.57 |
296.7 |
244.0 |
234.0 |
409.0 |
103.0 |
128.0 |
185.49 |
524.81 |
395.12 |
476.76 |
472.01 |
653.57 |
770.63 |
EPS (rozwodnione) |
66.6 |
320.76 |
306.69 |
387.61 |
422.57 |
296.7 |
244.0 |
234.0 |
409.0 |
103.0 |
128.0 |
185.0 |
524.81 |
395.12 |
476.76 |
472.01 |
653.57 |
770.63 |
Ilośc akcji (mln) |
67 |
10 |
10 |
10 |
10 |
10 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
67 |
10 |
10 |
10 |
10 |
10 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |