Wall Street Experts
ver. ZuMIgo(08/25)
Shandong Sino-Agri United Biotechnology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 848
EBIT TTM (mln): -156
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
1,122 |
1,413 |
1,367 |
1,568 |
1,625 |
1,933 |
1,681 |
2,014 |
| Przychód Δ r/r |
0.0% |
25.9% |
-3.3% |
14.7% |
3.6% |
19.0% |
-13.1% |
19.8% |
| Marża brutto |
36.0% |
43.7% |
35.9% |
25.1% |
25.2% |
21.1% |
9.0% |
11.5% |
| EBIT (mln) |
127 |
283 |
163 |
119 |
109 |
107 |
-237 |
-136 |
| EBIT Δ r/r |
0.0% |
123.5% |
-42.6% |
-26.5% |
-8.8% |
-2.0% |
-322.1% |
-42.8% |
| EBIT (%) |
11.3% |
20.0% |
11.9% |
7.6% |
6.7% |
5.5% |
-14.1% |
-6.7% |
| Koszty finansowe (mln) |
30 |
27 |
20 |
24 |
23 |
25 |
37 |
45 |
| EBITDA (mln) |
224 |
395 |
287 |
261 |
254 |
259 |
-39 |
80 |
| EBITDA(%) |
20.0% |
28.0% |
21.0% |
16.7% |
15.6% |
13.4% |
-2.3% |
4.0% |
| Podatek (mln) |
18 |
34 |
16 |
15 |
10 |
-2 |
-44 |
-14 |
| Zysk Netto (mln) |
106 |
244 |
147 |
104 |
99 |
73 |
-192 |
-122 |
| Zysk netto Δ r/r |
0.0% |
128.9% |
-39.6% |
-29.6% |
-4.8% |
-25.8% |
-363.2% |
-36.4% |
| Zysk netto (%) |
9.5% |
17.2% |
10.8% |
6.6% |
6.1% |
3.8% |
-11.5% |
-6.1% |
| EPS |
1.13 |
3.29 |
1.03 |
0.73 |
0.69 |
0.51 |
-1.35 |
-0.86 |
| EPS (rozwodnione) |
1.13 |
3.29 |
1.03 |
0.73 |
0.69 |
0.51 |
-1.35 |
-0.86 |
| Ilośc akcji (mln) |
94 |
74 |
142 |
142 |
142 |
142 |
143 |
142 |
| Ważona ilośc akcji (mln) |
72 |
74 |
142 |
142 |
142 |
142 |
143 |
142 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |