Wall Street Experts
ver. ZuMIgo(08/25)
Hunan Xiangjia Animal Husbandry Co.,Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 4 042
EBIT TTM (mln): 57
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
505 |
615 |
845 |
1,017 |
1,097 |
1,154 |
1,514 |
1,878 |
2,190 |
3,006 |
3,823 |
3,890 |
4,204 |
Przychód Δ r/r |
0.0% |
21.7% |
37.4% |
20.3% |
7.9% |
5.3% |
31.2% |
24.0% |
16.6% |
37.3% |
27.2% |
1.8% |
8.1% |
Marża brutto |
19.0% |
13.4% |
21.4% |
25.5% |
25.4% |
27.7% |
32.1% |
38.0% |
27.8% |
17.6% |
19.0% |
12.6% |
18.0% |
EBIT (mln) |
43 |
1 |
57 |
79 |
48 |
56 |
121 |
244 |
181 |
55 |
196 |
-135 |
153 |
EBIT Δ r/r |
0.0% |
-98.4% |
8200.7% |
37.9% |
-39.3% |
15.8% |
116.9% |
102.2% |
-25.7% |
-69.6% |
254.9% |
-168.9% |
-213.0% |
EBIT (%) |
8.6% |
0.1% |
6.8% |
7.8% |
4.4% |
4.8% |
8.0% |
13.0% |
8.3% |
1.8% |
5.1% |
-3.5% |
3.6% |
Koszty finansowe (mln) |
3 |
4 |
6 |
6 |
4 |
16 |
28 |
12 |
10 |
18 |
30 |
42 |
53 |
EBITDA (mln) |
51 |
10 |
72 |
96 |
66 |
121 |
208 |
307 |
270 |
200 |
380 |
217 |
429 |
EBITDA(%) |
10.0% |
1.7% |
8.6% |
9.5% |
6.0% |
10.5% |
13.7% |
16.4% |
12.3% |
6.7% |
9.9% |
5.6% |
10.2% |
Podatek (mln) |
0 |
4 |
6 |
0 |
2 |
2 |
3 |
3 |
7 |
2 |
10 |
7 |
9 |
Zysk Netto (mln) |
43 |
4 |
61 |
84 |
52 |
59 |
114 |
227 |
174 |
26 |
106 |
-147 |
98 |
Zysk netto Δ r/r |
0.0% |
-90.5% |
1399.4% |
37.5% |
-37.9% |
13.9% |
91.8% |
99.1% |
-23.2% |
-85.3% |
312.3% |
-239.0% |
-166.7% |
Zysk netto (%) |
8.5% |
0.7% |
7.2% |
8.3% |
4.8% |
5.2% |
7.5% |
12.1% |
8.0% |
0.9% |
2.8% |
-3.8% |
2.3% |
EPS |
0.58 |
0.05 |
0.8 |
1.1 |
0.68 |
0.78 |
1.5 |
1.59 |
1.22 |
0.18 |
0.74 |
-1.03 |
0.69 |
EPS (rozwodnione) |
0.58 |
0.05 |
0.8 |
1.1 |
0.68 |
0.78 |
1.5 |
1.59 |
1.22 |
0.18 |
0.74 |
-1.03 |
0.69 |
Ilośc akcji (mln) |
75 |
82 |
76 |
76 |
77 |
76 |
76 |
143 |
143 |
143 |
143 |
143 |
142 |
Ważona ilośc akcji (mln) |
75 |
82 |
76 |
76 |
77 |
76 |
76 |
143 |
143 |
143 |
143 |
143 |
142 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |