Wall Street Experts
ver. ZuMIgo(08/25)
Samyung Trading Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 483 810
EBIT TTM (mln): 22 216
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
184,896 |
208,401 |
208,706 |
250,299 |
280,605 |
274,500 |
266,374 |
264,551 |
225,029 |
223,952 |
259,409 |
269,261 |
274,244 |
392,436 |
467,033 |
492,513 |
476,810 |
480,191 |
Przychód Δ r/r |
0.0% |
12.7% |
0.1% |
19.9% |
12.1% |
-2.2% |
-3.0% |
-0.7% |
-14.9% |
-0.5% |
15.8% |
3.8% |
1.9% |
43.1% |
19.0% |
5.5% |
-3.2% |
0.7% |
Marża brutto |
8.0% |
8.0% |
8.2% |
9.3% |
7.7% |
6.8% |
6.7% |
7.2% |
7.6% |
8.8% |
9.5% |
7.7% |
9.5% |
12.2% |
10.9% |
10.1% |
9.9% |
11.2% |
EBIT (mln) |
4,432 |
6,219 |
6,070 |
11,809 |
8,706 |
5,196 |
4,255 |
4,979 |
2,939 |
5,209 |
9,915 |
6,806 |
42,121 |
45,776 |
54,897 |
59,247 |
17,185 |
18,360 |
EBIT Δ r/r |
0.0% |
40.3% |
-2.4% |
94.5% |
-26.3% |
-40.3% |
-18.1% |
17.0% |
-41.0% |
77.2% |
90.3% |
-31.4% |
518.9% |
8.7% |
19.9% |
7.9% |
-71.0% |
6.8% |
EBIT (%) |
2.4% |
3.0% |
2.9% |
4.7% |
3.1% |
1.9% |
1.6% |
1.9% |
1.3% |
2.3% |
3.8% |
2.5% |
15.4% |
11.7% |
11.8% |
12.0% |
3.6% |
3.8% |
Koszty finansowe (mln) |
1,008 |
1,339 |
570 |
566 |
697 |
184 |
3 |
0 |
0 |
0 |
0 |
0 |
198 |
849 |
608 |
736 |
1,030 |
978 |
EBITDA (mln) |
12,672 |
17,072 |
15,562 |
26,327 |
20,530 |
28,168 |
25,286 |
5,865 |
3,736 |
6,078 |
10,692 |
7,484 |
44,481 |
55,079 |
63,231 |
68,126 |
26,001 |
81,970 |
EBITDA(%) |
6.9% |
8.2% |
7.5% |
10.5% |
7.3% |
10.3% |
9.5% |
2.2% |
1.7% |
2.7% |
4.1% |
2.8% |
16.2% |
14.0% |
13.5% |
13.8% |
5.5% |
17.1% |
Podatek (mln) |
4,043 |
1,009 |
4,352 |
5,894 |
3,536 |
5,092 |
4,395 |
4,344 |
3,846 |
5,057 |
6,193 |
7,434 |
7,701 |
6,461 |
9,703 |
-224 |
6,968 |
8,915 |
Zysk Netto (mln) |
10,493 |
7,686 |
13,258 |
19,669 |
15,472 |
22,016 |
20,100 |
21,503 |
18,969 |
24,488 |
28,504 |
28,881 |
35,836 |
28,174 |
40,328 |
53,836 |
50,067 |
56,754 |
Zysk netto Δ r/r |
0.0% |
-26.8% |
72.5% |
48.4% |
-21.3% |
42.3% |
-8.7% |
7.0% |
-11.8% |
29.1% |
16.4% |
1.3% |
24.1% |
-21.4% |
43.1% |
33.5% |
-7.0% |
13.4% |
Zysk netto (%) |
5.7% |
3.7% |
6.4% |
7.9% |
5.5% |
8.0% |
7.5% |
8.1% |
8.4% |
10.9% |
11.0% |
10.7% |
13.1% |
7.2% |
8.6% |
10.9% |
10.5% |
11.8% |
EPS |
612.48 |
447.99 |
802.11 |
1093.15 |
929.91 |
1222.96 |
1117.04 |
1194.48 |
1053.85 |
1351.13 |
1550.51 |
1680.95 |
2080.86 |
1600.0 |
2288.0 |
3056.46 |
2840.17 |
3219.15 |
EPS (rozwodnione) |
612.48 |
447.99 |
802.11 |
1093.15 |
929.91 |
1222.96 |
1117.04 |
1194.48 |
1053.85 |
1351.13 |
1550.51 |
1680.95 |
2080.86 |
1600.0 |
2288.0 |
3056.46 |
2840.17 |
3219.15 |
Ilośc akcji (mln) |
17 |
17 |
17 |
18 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
17 |
17 |
17 |
18 |
17 |
18 |
18 |
18 |
18 |
18 |
18 |
17 |
17 |
18 |
18 |
18 |
18 |
18 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |