Samyung Trading Co., Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 184 896 208 401 208 706 250 299 280 605 274 500 266 374 264 551 225 029 223 952 259 409 269 261 274 244 392 436 467 033 492 513 476 810 480 191
Przychód Δ okr/okr 0.0% 12.7% 0.1% 19.9% 12.1% -2.2% -3.0% -0.7% -14.9% -0.5% 15.8% 3.8% 1.9% 43.1% 19.0% 5.5% -3.2% 0.7%
Marża brutto 8.0% 8.0% 8.2% 9.3% 7.7% 6.8% 6.7% 7.2% 7.6% 8.8% 9.5% 7.7% 9.5% 12.2% 10.9% 10.1% 9.9% 11.2%
EBIT (mln) 4 432 6 219 6 070 11 809 8 706 5 196 4 255 4 979 2 939 5 209 9 915 6 806 42 121 45 776 54 897 59 247 17 185 18 360
EBIT Δ okr/okr 0.0% 40.3% -2.4% 94.5% -26.3% -40.3% -18.1% 17.0% -41.0% 77.2% 90.3% -31.4% 518.9% 8.7% 19.9% 7.9% -71.0% 6.8%
EBIT (%) 2.4% 3.0% 2.9% 4.7% 3.1% 1.9% 1.6% 1.9% 1.3% 2.3% 3.8% 2.5% 15.4% 11.7% 11.8% 12.0% 3.6% 3.8%
Koszty finansowe (mln) 1 008 1 339 570 566 697 184 3 0 0 0 0 0 198 849 608 736 1 030 978
EBITDA (mln) 12 672 17 072 15 562 26 327 20 530 28 168 25 286 5 865 3 736 6 078 10 692 7 484 44 481 55 079 63 231 68 126 26 001 81 970
EBITDA(%) 6.9% 8.2% 7.5% 10.5% 7.3% 10.3% 9.5% 2.2% 1.7% 2.7% 4.1% 2.8% 16.2% 14.0% 13.5% 13.8% 5.5% 17.1%
Podatek (mln) 4 043 1 009 4 352 5 894 3 536 5 092 4 395 4 344 3 846 5 057 6 193 7 434 7 701 6 461 9 703 -224 6 968 8 915
Zysk Netto (mln) 10 493 7 686 13 258 19 669 15 472 22 016 20 100 21 503 18 969 24 488 28 504 28 881 35 836 28 174 40 328 53 836 50 067 56 754
Zysk netto Δ okr/okr 0.0% -26.8% 72.5% 48.4% -21.3% 42.3% -8.7% 7.0% -11.8% 29.1% 16.4% 1.3% 24.1% -21.4% 43.1% 33.5% -7.0% 13.4%
Zysk netto (%) 5.7% 3.7% 6.4% 7.9% 5.5% 8.0% 7.5% 8.1% 8.4% 10.9% 11.0% 10.7% 13.1% 7.2% 8.6% 10.9% 10.5% 11.8%
EPS 612.48 447.99 802.11 1093.15 929.91 1222.96 1117.04 1194.48 1053.85 1351.13 1550.51 1680.95 2080.86 1600.0 2288.0 3056.46 2840.17 3219.15
EPS (rozwodnione) 612.48 447.99 802.11 1093.15 929.91 1222.96 1117.04 1194.48 1053.85 1351.13 1550.51 1680.95 2080.86 1600.0 2288.0 3056.46 2840.17 3219.15
Ilośc akcji (mln) 17 17 17 18 17 18 18 18 18 18 18 17 17 18 18 18 18 18
Ważona ilośc akcji (mln) 17 17 17 18 17 18 18 18 18 18 18 17 17 18 18 18 18 18
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW