Wall Street Experts
ver. ZuMIgo(08/25)
Shenzhen Prolto Supply Chain Management Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 570
EBIT TTM (mln): -44
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
700 |
975 |
1,171 |
2,679 |
4,977 |
4,414 |
3,133 |
3,711 |
3,595 |
5,381 |
5,772 |
6,512 |
3,255 |
2,572 |
1,500 |
614 |
622 |
Przychód Δ r/r |
0.0% |
39.3% |
20.1% |
128.8% |
85.8% |
-11.3% |
-29.0% |
18.5% |
-3.1% |
49.7% |
7.3% |
12.8% |
-50.0% |
-21.0% |
-41.7% |
-59.0% |
1.2% |
Marża brutto |
2.7% |
3.1% |
2.9% |
3.5% |
2.6% |
3.4% |
5.4% |
5.5% |
6.3% |
6.6% |
8.8% |
9.2% |
14.5% |
14.3% |
19.4% |
18.0% |
47.4% |
EBIT (mln) |
23 |
23 |
31 |
57 |
55 |
57 |
124 |
168 |
217 |
82 |
124 |
211 |
158 |
133 |
22 |
-80 |
-114 |
EBIT Δ r/r |
0.0% |
0.9% |
35.8% |
83.1% |
-2.7% |
4.2% |
117.1% |
35.2% |
29.2% |
-62.1% |
50.1% |
70.5% |
-25.2% |
-15.5% |
-83.6% |
-464.9% |
43.3% |
EBIT (%) |
3.2% |
2.3% |
2.6% |
2.1% |
1.1% |
1.3% |
4.0% |
4.5% |
6.0% |
1.5% |
2.1% |
3.2% |
4.8% |
5.2% |
1.5% |
-13.0% |
-18.4% |
Koszty finansowe (mln) |
-12 |
-19 |
2 |
-88 |
113 |
193 |
612 |
608 |
436 |
200 |
321 |
75 |
73 |
54 |
46 |
107 |
41 |
EBITDA (mln) |
11 |
6 |
5 |
63 |
175 |
274 |
727 |
881 |
601 |
344 |
474 |
213 |
160 |
151 |
-15 |
6 |
-50 |
EBITDA(%) |
1.5% |
0.6% |
0.4% |
2.4% |
3.5% |
6.2% |
23.2% |
23.7% |
16.7% |
6.4% |
8.2% |
3.3% |
4.9% |
5.9% |
-1.0% |
1.0% |
-8.0% |
Podatek (mln) |
3 |
6 |
2 |
9 |
9 |
11 |
17 |
29 |
34 |
14 |
21 |
21 |
16 |
12 |
-26 |
0 |
6 |
Zysk Netto (mln) |
19 |
18 |
29 |
49 |
47 |
51 |
108 |
171 |
191 |
68 |
102 |
63 |
68 |
37 |
-85 |
-100 |
-85 |
Zysk netto Δ r/r |
0.0% |
-8.8% |
66.7% |
68.6% |
-5.6% |
9.4% |
111.4% |
58.7% |
11.7% |
-64.3% |
49.6% |
-38.4% |
7.5% |
-45.8% |
-330.6% |
18.5% |
-15.7% |
Zysk netto (%) |
2.8% |
1.8% |
2.5% |
1.8% |
0.9% |
1.2% |
3.4% |
4.6% |
5.3% |
1.3% |
1.8% |
1.0% |
2.1% |
1.4% |
-5.6% |
-16.3% |
-13.6% |
EPS |
0.2 |
0.076 |
0.12 |
0.19 |
0.17 |
0.18 |
0.39 |
0.53 |
0.51 |
0.18 |
0.28 |
0.17 |
0.18 |
0.0983 |
-0.23 |
-0.27 |
-0.23 |
EPS (rozwodnione) |
0.2 |
0.076 |
0.12 |
0.19 |
0.17 |
0.18 |
0.39 |
0.53 |
0.51 |
0.18 |
0.28 |
0.17 |
0.18 |
0.0983 |
-0.23 |
-0.27 |
-0.23 |
Ilośc akcji (mln) |
94 |
231 |
248 |
262 |
277 |
277 |
278 |
323 |
374 |
377 |
365 |
373 |
373 |
373 |
373 |
372 |
368 |
Ważona ilośc akcji (mln) |
94 |
231 |
248 |
262 |
277 |
277 |
278 |
323 |
374 |
379 |
365 |
373 |
373 |
373 |
373 |
372 |
368 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |