Chenzhou City Jingui Silver Industry Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 7 045
EBIT TTM (mln): -10
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 805 1,569 2,794 3,694 3,610 4,297 5,789 7,852 11,302 10,657 6,199 1,205 1,989 3,394 5,139 8,313
Przychód Δ r/r 0.0% 94.9% 78.1% 32.2% -2.3% 19.1% 34.7% 35.6% 43.9% -5.7% -41.8% -80.6% 65.1% 70.6% 51.4% 61.8%
Marża brutto 14.8% 17.7% 15.4% 13.2% 14.0% 10.7% 8.1% 8.3% 7.0% 8.0% -11.1% -37.6% 6.8% 0.2% 1.6% 6.5%
EBIT (mln) 55 122 134 145 119 70 34 147 309 178 -3,596 4,451 89 -84 -147 161
EBIT Δ r/r 0.0% 122.4% 10.5% 7.8% -18.0% -41.3% -51.8% 339.2% 109.5% -42.4% -2123.2% -223.8% -98.0% -194.2% 75.2% -209.5%
EBIT (%) 6.8% 7.7% 4.8% 3.9% 3.3% 1.6% 0.6% 1.9% 2.7% 1.7% -58.0% 369.3% 4.5% -2.5% -2.9% 1.9%
Koszty finansowe (mln) 18 44 106 137 118 146 148 207 238 285 464 837 56 82 98 86
EBITDA (mln) 69 214 343 364 330 331 328 437 644 717 -1,634 4,596 216 31 53 475
EBITDA(%) 8.6% 13.6% 12.3% 9.8% 9.1% 7.7% 5.7% 5.6% 5.7% 6.7% -26.4% 381.4% 10.9% 0.9% 1.0% 5.7%
Podatek (mln) 10 24 4 7 -5 -6 -5 5 31 42 13 -19 2 0 0 37
Zysk Netto (mln) 63 128 187 170 160 117 118 145 253 118 -4,349 222 15 -167 -161 170
Zysk netto Δ r/r 0.0% 103.5% 46.4% -9.2% -5.9% -26.6% 0.4% 22.7% 75.4% -53.3% -3772.0% -105.1% -93.3% -1218.3% -3.8% -205.7%
Zysk netto (%) 7.8% 8.1% 6.7% 4.6% 4.4% 2.7% 2.0% 1.8% 2.2% 1.1% -70.2% 18.4% 0.8% -4.9% -3.1% 2.0%
EPS 0.11 0.21 0.28 0.26 0.24 0.14 0.14 0.17 0.27 0.12 -4.53 0.1 0.0068 -0.0756 -0.07 0.062
EPS (rozwodnione) 0.11 0.21 0.28 0.26 0.24 0.14 0.14 0.17 0.27 0.12 -4.53 0.1 0.0068 -0.0756 -0.07 0.062
Ilośc akcji (mln) 546 620 660 661 657 831 856 847 917 960 960 2,210 2,196 2,210 2,296 2,710
Ważona ilośc akcji (mln) 546 620 660 661 657 831 871 847 939 987 960 2,210 2,196 2,210 2,296 2,710
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY