Wall Street Experts
ver. ZuMIgo(08/25)
Chenzhou City Jingui Silver Industry Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 045
EBIT TTM (mln): -10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
805 |
1,569 |
2,794 |
3,694 |
3,610 |
4,297 |
5,789 |
7,852 |
11,302 |
10,657 |
6,199 |
1,205 |
1,989 |
3,394 |
5,139 |
8,313 |
Przychód Δ r/r |
0.0% |
94.9% |
78.1% |
32.2% |
-2.3% |
19.1% |
34.7% |
35.6% |
43.9% |
-5.7% |
-41.8% |
-80.6% |
65.1% |
70.6% |
51.4% |
61.8% |
Marża brutto |
14.8% |
17.7% |
15.4% |
13.2% |
14.0% |
10.7% |
8.1% |
8.3% |
7.0% |
8.0% |
-11.1% |
-37.6% |
6.8% |
0.2% |
1.6% |
6.5% |
EBIT (mln) |
55 |
122 |
134 |
145 |
119 |
70 |
34 |
147 |
309 |
178 |
-3,596 |
4,451 |
89 |
-84 |
-147 |
161 |
EBIT Δ r/r |
0.0% |
122.4% |
10.5% |
7.8% |
-18.0% |
-41.3% |
-51.8% |
339.2% |
109.5% |
-42.4% |
-2123.2% |
-223.8% |
-98.0% |
-194.2% |
75.2% |
-209.5% |
EBIT (%) |
6.8% |
7.7% |
4.8% |
3.9% |
3.3% |
1.6% |
0.6% |
1.9% |
2.7% |
1.7% |
-58.0% |
369.3% |
4.5% |
-2.5% |
-2.9% |
1.9% |
Koszty finansowe (mln) |
18 |
44 |
106 |
137 |
118 |
146 |
148 |
207 |
238 |
285 |
464 |
837 |
56 |
82 |
98 |
86 |
EBITDA (mln) |
69 |
214 |
343 |
364 |
330 |
331 |
328 |
437 |
644 |
717 |
-1,634 |
4,596 |
216 |
31 |
53 |
475 |
EBITDA(%) |
8.6% |
13.6% |
12.3% |
9.8% |
9.1% |
7.7% |
5.7% |
5.6% |
5.7% |
6.7% |
-26.4% |
381.4% |
10.9% |
0.9% |
1.0% |
5.7% |
Podatek (mln) |
10 |
24 |
4 |
7 |
-5 |
-6 |
-5 |
5 |
31 |
42 |
13 |
-19 |
2 |
0 |
0 |
37 |
Zysk Netto (mln) |
63 |
128 |
187 |
170 |
160 |
117 |
118 |
145 |
253 |
118 |
-4,349 |
222 |
15 |
-167 |
-161 |
170 |
Zysk netto Δ r/r |
0.0% |
103.5% |
46.4% |
-9.2% |
-5.9% |
-26.6% |
0.4% |
22.7% |
75.4% |
-53.3% |
-3772.0% |
-105.1% |
-93.3% |
-1218.3% |
-3.8% |
-205.7% |
Zysk netto (%) |
7.8% |
8.1% |
6.7% |
4.6% |
4.4% |
2.7% |
2.0% |
1.8% |
2.2% |
1.1% |
-70.2% |
18.4% |
0.8% |
-4.9% |
-3.1% |
2.0% |
EPS |
0.11 |
0.21 |
0.28 |
0.26 |
0.24 |
0.14 |
0.14 |
0.17 |
0.27 |
0.12 |
-4.53 |
0.1 |
0.0068 |
-0.0756 |
-0.07 |
0.062 |
EPS (rozwodnione) |
0.11 |
0.21 |
0.28 |
0.26 |
0.24 |
0.14 |
0.14 |
0.17 |
0.27 |
0.12 |
-4.53 |
0.1 |
0.0068 |
-0.0756 |
-0.07 |
0.062 |
Ilośc akcji (mln) |
546 |
620 |
660 |
661 |
657 |
831 |
856 |
847 |
917 |
960 |
960 |
2,210 |
2,196 |
2,210 |
2,296 |
2,710 |
Ważona ilośc akcji (mln) |
546 |
620 |
660 |
661 |
657 |
831 |
871 |
847 |
939 |
987 |
960 |
2,210 |
2,196 |
2,210 |
2,296 |
2,710 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |