Wuxi Huadong Heavy Machinery Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 086
EBIT TTM (mln): -802
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 259 339 486 493 425 385 499 1,536 2,140 5,002 9,948 13,687 7,642 7,066 1,476 671 1,184
Przychód Δ r/r 0.0% 31.1% 43.1% 1.6% -14.0% -9.2% 29.4% 208.0% 39.3% 133.7% 98.9% 37.6% -44.2% -7.5% -79.1% -54.5% 76.5%
Marża brutto 20.8% 29.0% 28.6% 34.5% 27.2% 20.0% 15.0% 8.4% 7.6% 8.3% 6.8% 5.7% 3.0% 4.5% 10.4% 7.0% 12.4%
EBIT (mln) 21 50 86 89 53 10 14 28 69 199 392 427 86 79 -30 -492 124
EBIT Δ r/r 0.0% 136.4% 70.8% 3.6% -40.5% -80.7% 34.4% 100.2% 149.1% 189.6% 97.6% 8.9% -79.8% -7.8% -137.1% 1567.5% -125.2%
EBIT (%) 8.2% 14.8% 17.7% 18.0% 12.5% 2.7% 2.8% 1.8% 3.2% 4.0% 3.9% 3.1% 1.1% 1.1% -2.0% -73.3% 10.5%
Koszty finansowe (mln) 1 1 1 1 0 0 0 3 4 4 15 36 51 45 18 13 19
EBITDA (mln) 28 59 101 103 73 33 26 51 98 219 498 591 143 145 31 -833 219
EBITDA(%) 10.6% 17.4% 20.8% 20.8% 17.2% 8.5% 5.2% 3.3% 4.6% 4.4% 5.0% 4.3% 1.9% 2.1% 2.1% -124.1% 18.5%
Podatek (mln) 3 7 14 13 10 2 2 5 18 38 71 65 -33 3 -12 -93 41
Zysk Netto (mln) 18 45 83 78 45 10 12 22 30 132 308 357 -1,071 -1,396 -179 -811 123
Zysk netto Δ r/r 0.0% 145.1% 82.3% -5.0% -42.6% -77.5% 16.2% 86.2% 35.6% 343.9% 133.3% 16.0% -400.0% 30.4% -87.2% 354.1% -115.2%
Zysk netto (%) 7.1% 13.3% 17.0% 15.9% 10.6% 2.6% 2.4% 1.4% 1.4% 2.6% 3.1% 2.6% -14.0% -19.8% -12.1% -120.9% 10.4%
EPS 0.16 0.17 0.2 0.19 0.0929 0.0181 0.021 0.0391 0.0445 0.17 0.31 0.35 -1.06 -1.39 -0.18 -0.8 0.12
EPS (rozwodnione) 0.16 0.17 0.2 0.19 0.0929 0.0181 0.021 0.0391 0.0445 0.17 0.31 0.35 -1.06 -1.39 -0.18 -0.8 0.12
Ilośc akcji (mln) 1,008 1,008 420 422 484 560 560 560 668 776 1,008 1,008 1,008 1,008 1,008 1,008 1,008
Ważona ilośc akcji (mln) 1,008 1,008 420 422 484 560 560 560 668 776 1,008 1,008 1,008 1,008 1,008 1,008 1,008
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY