Jiangsu Huifeng Bio Agriculture Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 222
EBIT TTM (mln): -221
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 431 835 690 792 1,048 1,667 2,086 2,429 3,333 5,840 3,952 2,519 1,226 1,642 1,095 268 231 280
Przychód Δ r/r 0.0% 93.7% -17.4% 14.9% 32.2% 59.1% 25.1% 16.5% 37.2% 75.2% -32.3% -36.3% -51.3% 33.9% -33.3% -75.6% -13.6% 21.2%
Marża brutto 28.5% 25.2% 35.4% 30.4% 24.5% 23.7% 25.7% 25.3% 19.5% 11.3% 26.6% 34.9% 31.7% 25.7% 19.1% 33.5% 24.7% 10.0%
EBIT (mln) 54 103 121 106 75 153 203 242 198 205 545 -522 -348 -13 456 -96 -399 -262
EBIT Δ r/r 0.0% 91.9% 16.8% -12.4% -28.9% 103.0% 33.3% 18.8% -18.1% 3.8% 165.3% -195.8% -33.4% -96.2% -3527.7% -121.0% 317.2% -34.3%
EBIT (%) 12.5% 12.4% 17.5% 13.3% 7.2% 9.2% 9.8% 9.9% 5.9% 3.5% 13.8% -20.7% -28.3% -0.8% 41.6% -35.8% -172.7% -93.7%
Koszty finansowe (mln) 17 18 8 6 7 25 36 53 67 68 61 95 77 25 18 18 20 19
EBITDA (mln) 78 132 154 165 149 270 353 450 496 506 853 66 -63 249 594 -93 -396 -84
EBITDA(%) 18.0% 15.8% 22.3% 20.8% 14.3% 16.2% 16.9% 18.5% 14.9% 8.7% 21.6% 2.6% -5.2% 15.2% 54.2% -34.6% -171.4% -30.1%
Podatek (mln) 14 16 21 17 14 29 57 67 75 42 93 -27 25 -36 54 22 12 16
Zysk Netto (mln) 37 86 116 101 62 116 145 183 148 163 408 -547 -586 -354 203 -374 -467 -155
Zysk netto Δ r/r 0.0% 136.3% 34.6% -13.5% -38.1% 85.3% 25.6% 26.3% -19.1% 9.7% 151.1% -234.0% 7.2% -39.7% -157.4% -283.9% 25.1% -66.8%
Zysk netto (%) 8.5% 10.3% 16.9% 12.7% 5.9% 6.9% 7.0% 7.5% 4.4% 2.8% 10.3% -21.7% -47.8% -21.5% 18.5% -139.6% -202.2% -55.4%
EPS 0.17 0.15 0.12 0.099 0.0471 0.0851 0.12 0.15 0.12 0.12 0.27 -0.33 -0.34 -0.23 0.13 -0.25 -0.31 -0.1
EPS (rozwodnione) 0.17 0.15 0.12 0.099 0.0471 0.0851 0.12 0.15 0.12 0.12 0.25 -0.33 -0.34 -0.23 0.13 -0.25 -0.31 -0.1
Ilośc akcji (mln) 221 567 995 1,017 1,324 1,357 1,359 1,366 1,441 1,453 1,511 1,657 1,738 1,508 1,508 1,508 1,508 1,551
Ważona ilośc akcji (mln) 221 567 995 1,017 1,324 1,357 1,359 1,366 1,441 1,453 1,632 1,657 1,738 1,508 1,508 1,508 1,508 1,551
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY