Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Fuchunjiang Environmental Thermoelectric Co.,LTD.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 769
EBIT TTM (mln): 474
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
582 |
744 |
703 |
910 |
1,166 |
2,706 |
3,168 |
3,730 |
2,877 |
2,699 |
3,324 |
3,010 |
4,116 |
4,656 |
4,570 |
4,791 |
4,441 |
5,253 |
Przychód Δ r/r |
0.0% |
27.7% |
-5.5% |
29.3% |
28.1% |
132.2% |
17.1% |
17.8% |
-22.9% |
-6.2% |
23.1% |
-9.4% |
36.7% |
13.1% |
-1.9% |
4.8% |
-7.3% |
18.3% |
Marża brutto |
15.7% |
12.9% |
16.7% |
18.3% |
21.6% |
14.8% |
11.5% |
11.0% |
15.9% |
20.5% |
20.7% |
19.4% |
17.8% |
16.4% |
18.5% |
16.5% |
17.8% |
16.2% |
EBIT (mln) |
47 |
42 |
74 |
132 |
207 |
292 |
189 |
246 |
257 |
320 |
485 |
240 |
446 |
470 |
777 |
441 |
349 |
402 |
EBIT Δ r/r |
0.0% |
-10.4% |
74.8% |
79.2% |
57.1% |
40.8% |
-35.2% |
30.1% |
4.6% |
24.3% |
51.8% |
-50.5% |
85.8% |
5.3% |
65.2% |
-43.3% |
-20.8% |
15.3% |
EBIT (%) |
8.1% |
5.7% |
10.5% |
14.5% |
17.8% |
10.8% |
6.0% |
6.6% |
8.9% |
11.8% |
14.6% |
8.0% |
10.8% |
10.1% |
17.0% |
9.2% |
7.9% |
7.7% |
Koszty finansowe (mln) |
27 |
33 |
21 |
14 |
0 |
18 |
53 |
55 |
58 |
66 |
67 |
62 |
94 |
141 |
158 |
132 |
109 |
94 |
EBITDA (mln) |
124 |
130 |
151 |
229 |
297 |
469 |
488 |
456 |
504 |
641 |
764 |
684 |
864 |
951 |
1,083 |
794 |
821 |
867 |
EBITDA(%) |
21.3% |
17.5% |
21.5% |
25.2% |
25.5% |
17.3% |
15.4% |
12.2% |
17.5% |
23.8% |
23.0% |
22.7% |
21.0% |
20.4% |
23.7% |
16.6% |
18.5% |
16.5% |
Podatek (mln) |
9 |
-10 |
-1 |
17 |
34 |
58 |
32 |
49 |
57 |
66 |
80 |
68 |
105 |
87 |
125 |
82 |
67 |
81 |
Zysk Netto (mln) |
51 |
68 |
92 |
138 |
190 |
234 |
143 |
173 |
181 |
245 |
344 |
125 |
300 |
298 |
331 |
364 |
197 |
241 |
Zysk netto Δ r/r |
0.0% |
33.2% |
35.3% |
50.7% |
37.6% |
22.9% |
-38.8% |
20.8% |
5.0% |
35.0% |
40.6% |
-63.6% |
139.7% |
-0.7% |
10.9% |
10.1% |
-46.0% |
22.7% |
Zysk netto (%) |
8.7% |
9.1% |
13.1% |
15.2% |
16.3% |
8.6% |
4.5% |
4.6% |
6.3% |
9.1% |
10.4% |
4.2% |
7.3% |
6.4% |
7.2% |
7.6% |
4.4% |
4.6% |
EPS |
0.0936 |
0.12 |
0.17 |
0.24 |
0.26 |
0.32 |
0.2 |
0.24 |
0.24 |
0.31 |
0.43 |
0.15 |
0.34 |
0.34 |
0.38 |
0.42 |
0.23 |
0.28 |
EPS (rozwodnione) |
0.0936 |
0.12 |
0.17 |
0.24 |
0.26 |
0.32 |
0.2 |
0.24 |
0.24 |
0.31 |
0.43 |
0.15 |
0.34 |
0.34 |
0.38 |
0.42 |
0.23 |
0.28 |
Ilośc akcji (mln) |
544 |
544 |
544 |
588 |
735 |
731 |
715 |
720 |
756 |
790 |
796 |
862 |
886 |
877 |
865 |
865 |
865 |
861 |
Ważona ilośc akcji (mln) |
544 |
544 |
544 |
588 |
735 |
731 |
715 |
720 |
756 |
790 |
801 |
862 |
886 |
877 |
865 |
865 |
865 |
861 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |