Wall Street Experts
ver. ZuMIgo(08/25)
Hanil Iron & Steel Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 200 597
EBIT TTM (mln): 2 250
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
190,324 |
295,166 |
228,896 |
279,059 |
173,288 |
154,113 |
143,288 |
128,236 |
111,908 |
111,261 |
155,757 |
168,601 |
173,015 |
157,120 |
248,593 |
255,229 |
216,255 |
205,842 |
Przychód Δ r/r |
0.0% |
55.1% |
-22.5% |
21.9% |
-37.9% |
-11.1% |
-7.0% |
-10.5% |
-12.7% |
-0.6% |
40.0% |
8.2% |
2.6% |
-9.2% |
58.2% |
2.7% |
-15.3% |
-4.8% |
Marża brutto |
7.6% |
10.8% |
3.2% |
8.4% |
9.8% |
9.2% |
6.9% |
4.7% |
4.0% |
12.8% |
9.1% |
3.9% |
2.3% |
2.9% |
15.7% |
5.3% |
7.1% |
7.1% |
EBIT (mln) |
1,854 |
16,320 |
-5,697 |
7,373 |
6,156 |
5,430 |
2,155 |
-1,678 |
-5,980 |
6,092 |
4,492 |
-2,063 |
-6,855 |
-257 |
29,643 |
4,032 |
4,860 |
667 |
EBIT Δ r/r |
0.0% |
780.5% |
-134.9% |
-229.4% |
-16.5% |
-11.8% |
-60.3% |
-177.9% |
256.5% |
-201.9% |
-26.3% |
-145.9% |
232.3% |
-96.3% |
-11654.0% |
-86.4% |
20.5% |
-86.3% |
EBIT (%) |
1.0% |
5.5% |
-2.5% |
2.6% |
3.6% |
3.5% |
1.5% |
-1.3% |
-5.3% |
5.5% |
2.9% |
-1.2% |
-4.0% |
-0.2% |
11.9% |
1.6% |
2.2% |
0.3% |
Koszty finansowe (mln) |
2,557 |
11,911 |
15,379 |
12,200 |
7,110 |
6,472 |
4,101 |
3,066 |
3,277 |
3,448 |
3,196 |
3,744 |
4,924 |
4,017 |
2,954 |
4,442 |
6,047 |
5,284 |
EBITDA (mln) |
8,963 |
-21,437 |
16,401 |
25,790 |
17,721 |
20,467 |
12,870 |
4,791 |
-5,275 |
16,151 |
19,676 |
2,828 |
953 |
7,169 |
35,262 |
10,340 |
9,270 |
3,333 |
EBITDA(%) |
4.7% |
-7.3% |
7.2% |
9.2% |
10.2% |
13.3% |
9.0% |
3.7% |
-4.7% |
14.5% |
12.6% |
1.7% |
0.6% |
4.6% |
14.2% |
4.1% |
4.3% |
1.6% |
Podatek (mln) |
922 |
-9,909 |
356 |
1,410 |
1,717 |
796 |
1,335 |
2,036 |
-657 |
1,389 |
340 |
-1,253 |
-928 |
852 |
3,046 |
1,099 |
1,102 |
-2,270 |
Zysk Netto (mln) |
-420 |
-37,143 |
2,659 |
1,491 |
1,818 |
-9,315 |
4,361 |
-3,020 |
-11,337 |
5,088 |
9,647 |
-7,462 |
-10,883 |
-4,793 |
25,559 |
-1,328 |
1 |
-5,259 |
Zysk netto Δ r/r |
0.0% |
8741.3% |
-107.2% |
-43.9% |
21.9% |
-612.5% |
-146.8% |
-169.2% |
275.4% |
-144.9% |
89.6% |
-177.3% |
45.8% |
-56.0% |
-633.3% |
-105.2% |
-100.1% |
-710093.6% |
Zysk netto (%) |
-0.2% |
-12.6% |
1.2% |
0.5% |
1.0% |
-6.0% |
3.0% |
-2.4% |
-10.1% |
4.6% |
6.2% |
-4.4% |
-6.3% |
-3.1% |
10.3% |
-0.5% |
0.0% |
-2.6% |
EPS |
-23.3 |
-2057.0 |
147.2 |
201.8 |
100.7 |
-515.9 |
241.5 |
-167.3 |
-627.9 |
281.8 |
534.3 |
-336.7 |
-544.73 |
-232.39 |
1055.09 |
-54.52 |
0.0304 |
-216.27 |
EPS (rozwodnione) |
-23.3 |
-2057.0 |
147.2 |
201.8 |
100.7 |
-515.9 |
241.5 |
-167.3 |
-627.9 |
281.8 |
500.7 |
-336.7 |
-544.73 |
-232.39 |
1052.94 |
-54.52 |
0.0304 |
-216.27 |
Ilośc akcji (mln) |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
22 |
20 |
21 |
24 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
19 |
22 |
20 |
21 |
24 |
24 |
24 |
24 |
Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |