Hanil Iron & Steel Co., Ltd

Rachunek Zysków i Strat





Przychody TTM (mln): 200 597
EBIT TTM (mln): 2 250
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 190,324 295,166 228,896 279,059 173,288 154,113 143,288 128,236 111,908 111,261 155,757 168,601 173,015 157,120 248,593 255,229 216,255 205,842
Przychód Δ r/r 0.0% 55.1% -22.5% 21.9% -37.9% -11.1% -7.0% -10.5% -12.7% -0.6% 40.0% 8.2% 2.6% -9.2% 58.2% 2.7% -15.3% -4.8%
Marża brutto 7.6% 10.8% 3.2% 8.4% 9.8% 9.2% 6.9% 4.7% 4.0% 12.8% 9.1% 3.9% 2.3% 2.9% 15.7% 5.3% 7.1% 7.1%
EBIT (mln) 1,854 16,320 -5,697 7,373 6,156 5,430 2,155 -1,678 -5,980 6,092 4,492 -2,063 -6,855 -257 29,643 4,032 4,860 667
EBIT Δ r/r 0.0% 780.5% -134.9% -229.4% -16.5% -11.8% -60.3% -177.9% 256.5% -201.9% -26.3% -145.9% 232.3% -96.3% -11654.0% -86.4% 20.5% -86.3%
EBIT (%) 1.0% 5.5% -2.5% 2.6% 3.6% 3.5% 1.5% -1.3% -5.3% 5.5% 2.9% -1.2% -4.0% -0.2% 11.9% 1.6% 2.2% 0.3%
Koszty finansowe (mln) 2,557 11,911 15,379 12,200 7,110 6,472 4,101 3,066 3,277 3,448 3,196 3,744 4,924 4,017 2,954 4,442 6,047 5,284
EBITDA (mln) 8,963 -21,437 16,401 25,790 17,721 20,467 12,870 4,791 -5,275 16,151 19,676 2,828 953 7,169 35,262 10,340 9,270 3,333
EBITDA(%) 4.7% -7.3% 7.2% 9.2% 10.2% 13.3% 9.0% 3.7% -4.7% 14.5% 12.6% 1.7% 0.6% 4.6% 14.2% 4.1% 4.3% 1.6%
Podatek (mln) 922 -9,909 356 1,410 1,717 796 1,335 2,036 -657 1,389 340 -1,253 -928 852 3,046 1,099 1,102 -2,270
Zysk Netto (mln) -420 -37,143 2,659 1,491 1,818 -9,315 4,361 -3,020 -11,337 5,088 9,647 -7,462 -10,883 -4,793 25,559 -1,328 1 -5,259
Zysk netto Δ r/r 0.0% 8741.3% -107.2% -43.9% 21.9% -612.5% -146.8% -169.2% 275.4% -144.9% 89.6% -177.3% 45.8% -56.0% -633.3% -105.2% -100.1% -710093.6%
Zysk netto (%) -0.2% -12.6% 1.2% 0.5% 1.0% -6.0% 3.0% -2.4% -10.1% 4.6% 6.2% -4.4% -6.3% -3.1% 10.3% -0.5% 0.0% -2.6%
EPS -23.3 -2057.0 147.2 201.8 100.7 -515.9 241.5 -167.3 -627.9 281.8 534.3 -336.7 -544.73 -232.39 1055.09 -54.52 0.0304 -216.27
EPS (rozwodnione) -23.3 -2057.0 147.2 201.8 100.7 -515.9 241.5 -167.3 -627.9 281.8 500.7 -336.7 -544.73 -232.39 1052.94 -54.52 0.0304 -216.27
Ilośc akcji (mln) 18 18 18 18 18 18 18 18 18 18 18 22 20 21 24 24 24 24
Ważona ilośc akcji (mln) 18 18 18 18 18 18 18 18 18 18 19 22 20 21 24 24 24 24
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW