Sansteel MinGuang Co.,Ltd.,Fujian

Rachunek Zysków i Strat





Przychody TTM (mln): 46 653
EBIT TTM (mln): -1 149
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,071 7,552 8,543 8,409 11,350 17,468 13,428 15,980 19,282 18,282 19,299 18,022 12,542 14,118 22,461 36,248 45,511 48,636 62,753 51,658 47,941 46,058
Przychód Δ r/r 0.0% 48.9% 13.1% -1.6% 35.0% 53.9% -23.1% 19.0% 20.7% -5.2% 5.6% -6.6% -30.4% 12.6% 59.1% 61.4% 25.6% 6.9% 29.0% -17.7% -7.2% -3.9%
Marża brutto 24.5% 11.9% 6.1% 10.8% 10.2% 3.2% 3.3% 4.0% 4.6% 1.9% 3.3% 3.1% -4.5% 12.5% 26.1% 28.7% 14.5% 11.7% 12.3% 5.5% 5.2% 4.3%
EBIT (mln) 1,039 635 176 530 742 33 87 200 306 -270 34 38 -1,270 1,293 5,296 8,685 4,872 3,719 5,505 386 -108 -807
EBIT Δ r/r 0.0% -38.9% -72.3% 201.6% 39.9% -95.6% 166.1% 129.3% 53.1% -188.3% -112.4% 12.7% -3455.5% -201.9% 309.5% 64.0% -43.9% -23.7% 48.0% -93.0% -127.9% 649.7%
EBIT (%) 20.5% 8.4% 2.1% 6.3% 6.5% 0.2% 0.6% 1.2% 1.6% -1.5% 0.2% 0.2% -10.1% 9.2% 23.6% 24.0% 10.7% 7.6% 8.8% 0.7% -0.2% -1.8%
Koszty finansowe (mln) 44 91 141 145 222 311 182 222 339 294 258 219 198 143 101 125 114 187 304 282 334 419
EBITDA (mln) 1,204 902 559 928 1,270 695 602 838 1,096 535 708 696 -407 1,797 5,917 9,599 5,906 4,786 6,757 1,662 861 401
EBITDA(%) 23.7% 11.9% 6.5% 11.0% 11.2% 4.0% 4.5% 5.2% 5.7% 2.9% 3.7% 3.9% -3.2% 12.7% 26.3% 26.5% 13.0% 9.8% 10.8% 3.2% 1.8% 0.9%
Podatek (mln) 329 184 25 145 235 -5 10 49 39 -46 4 2 -346 309 1,307 2,179 1,229 859 1,252 20 -225 -338
Zysk Netto (mln) 693 421 127 360 496 35 42 110 253 -215 41 32 -929 927 3,990 6,507 3,673 2,556 3,979 139 -668 -1,277
Zysk netto Δ r/r 0.0% -39.3% -69.8% 183.5% 38.0% -93.0% 21.3% 160.1% 130.4% -185.1% -119.2% -22.8% -3006.3% -199.8% 330.6% 63.1% -43.5% -30.4% 55.7% -96.5% -581.3% 91.2%
Zysk netto (%) 13.7% 5.6% 1.5% 4.3% 4.4% 0.2% 0.3% 0.7% 1.3% -1.2% 0.2% 0.2% -7.4% 6.6% 17.8% 18.0% 8.1% 5.3% 6.3% 0.3% -1.4% -2.8%
EPS 1.06 0.65 0.19 0.55 0.63 0.0433 0.0527 0.14 0.32 -0.27 0.0667 0.04 -1.16 0.65 2.21 2.65 1.76 1.05 1.64 0.0571 -0.27 -0.53
EPS (rozwodnione) 1.06 0.65 0.19 0.55 0.63 0.0433 0.0527 0.14 0.32 -0.27 0.0667 0.04 -1.16 0.65 2.21 2.65 1.76 1.05 1.64 0.0571 -0.27 -0.53
Ilośc akcji (mln) 658 658 658 650 792 804 803 801 801 802 808 799 801 1,418 2,449 2,452 2,452 2,433 2,429 2,429 2,473 2,409
Ważona ilośc akcji (mln) 658 658 658 650 792 804 803 801 801 802 808 799 801 1,418 2,449 2,455 2,452 2,433 2,429 2,429 2,473 2,409
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY