Wall Street Experts
ver. ZuMIgo(08/25)
Sansteel MinGuang Co.,Ltd.,Fujian
Rachunek Zysków i Strat
Przychody TTM (mln): 46 653
EBIT TTM (mln): -1 149
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5,071 |
7,552 |
8,543 |
8,409 |
11,350 |
17,468 |
13,428 |
15,980 |
19,282 |
18,282 |
19,299 |
18,022 |
12,542 |
14,118 |
22,461 |
36,248 |
45,511 |
48,636 |
62,753 |
51,658 |
47,941 |
46,058 |
Przychód Δ r/r |
0.0% |
48.9% |
13.1% |
-1.6% |
35.0% |
53.9% |
-23.1% |
19.0% |
20.7% |
-5.2% |
5.6% |
-6.6% |
-30.4% |
12.6% |
59.1% |
61.4% |
25.6% |
6.9% |
29.0% |
-17.7% |
-7.2% |
-3.9% |
Marża brutto |
24.5% |
11.9% |
6.1% |
10.8% |
10.2% |
3.2% |
3.3% |
4.0% |
4.6% |
1.9% |
3.3% |
3.1% |
-4.5% |
12.5% |
26.1% |
28.7% |
14.5% |
11.7% |
12.3% |
5.5% |
5.2% |
4.3% |
EBIT (mln) |
1,039 |
635 |
176 |
530 |
742 |
33 |
87 |
200 |
306 |
-270 |
34 |
38 |
-1,270 |
1,293 |
5,296 |
8,685 |
4,872 |
3,719 |
5,505 |
386 |
-108 |
-807 |
EBIT Δ r/r |
0.0% |
-38.9% |
-72.3% |
201.6% |
39.9% |
-95.6% |
166.1% |
129.3% |
53.1% |
-188.3% |
-112.4% |
12.7% |
-3455.5% |
-201.9% |
309.5% |
64.0% |
-43.9% |
-23.7% |
48.0% |
-93.0% |
-127.9% |
649.7% |
EBIT (%) |
20.5% |
8.4% |
2.1% |
6.3% |
6.5% |
0.2% |
0.6% |
1.2% |
1.6% |
-1.5% |
0.2% |
0.2% |
-10.1% |
9.2% |
23.6% |
24.0% |
10.7% |
7.6% |
8.8% |
0.7% |
-0.2% |
-1.8% |
Koszty finansowe (mln) |
44 |
91 |
141 |
145 |
222 |
311 |
182 |
222 |
339 |
294 |
258 |
219 |
198 |
143 |
101 |
125 |
114 |
187 |
304 |
282 |
334 |
419 |
EBITDA (mln) |
1,204 |
902 |
559 |
928 |
1,270 |
695 |
602 |
838 |
1,096 |
535 |
708 |
696 |
-407 |
1,797 |
5,917 |
9,599 |
5,906 |
4,786 |
6,757 |
1,662 |
861 |
401 |
EBITDA(%) |
23.7% |
11.9% |
6.5% |
11.0% |
11.2% |
4.0% |
4.5% |
5.2% |
5.7% |
2.9% |
3.7% |
3.9% |
-3.2% |
12.7% |
26.3% |
26.5% |
13.0% |
9.8% |
10.8% |
3.2% |
1.8% |
0.9% |
Podatek (mln) |
329 |
184 |
25 |
145 |
235 |
-5 |
10 |
49 |
39 |
-46 |
4 |
2 |
-346 |
309 |
1,307 |
2,179 |
1,229 |
859 |
1,252 |
20 |
-225 |
-338 |
Zysk Netto (mln) |
693 |
421 |
127 |
360 |
496 |
35 |
42 |
110 |
253 |
-215 |
41 |
32 |
-929 |
927 |
3,990 |
6,507 |
3,673 |
2,556 |
3,979 |
139 |
-668 |
-1,277 |
Zysk netto Δ r/r |
0.0% |
-39.3% |
-69.8% |
183.5% |
38.0% |
-93.0% |
21.3% |
160.1% |
130.4% |
-185.1% |
-119.2% |
-22.8% |
-3006.3% |
-199.8% |
330.6% |
63.1% |
-43.5% |
-30.4% |
55.7% |
-96.5% |
-581.3% |
91.2% |
Zysk netto (%) |
13.7% |
5.6% |
1.5% |
4.3% |
4.4% |
0.2% |
0.3% |
0.7% |
1.3% |
-1.2% |
0.2% |
0.2% |
-7.4% |
6.6% |
17.8% |
18.0% |
8.1% |
5.3% |
6.3% |
0.3% |
-1.4% |
-2.8% |
EPS |
1.06 |
0.65 |
0.19 |
0.55 |
0.63 |
0.0433 |
0.0527 |
0.14 |
0.32 |
-0.27 |
0.0667 |
0.04 |
-1.16 |
0.65 |
2.21 |
2.65 |
1.76 |
1.05 |
1.64 |
0.0571 |
-0.27 |
-0.53 |
EPS (rozwodnione) |
1.06 |
0.65 |
0.19 |
0.55 |
0.63 |
0.0433 |
0.0527 |
0.14 |
0.32 |
-0.27 |
0.0667 |
0.04 |
-1.16 |
0.65 |
2.21 |
2.65 |
1.76 |
1.05 |
1.64 |
0.0571 |
-0.27 |
-0.53 |
Ilośc akcji (mln) |
658 |
658 |
658 |
650 |
792 |
804 |
803 |
801 |
801 |
802 |
808 |
799 |
801 |
1,418 |
2,449 |
2,452 |
2,452 |
2,433 |
2,429 |
2,429 |
2,473 |
2,409 |
Ważona ilośc akcji (mln) |
658 |
658 |
658 |
650 |
792 |
804 |
803 |
801 |
801 |
802 |
808 |
799 |
801 |
1,418 |
2,449 |
2,455 |
2,452 |
2,433 |
2,429 |
2,429 |
2,473 |
2,409 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |