Inner Mongolia Dazhong Mining Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 4 033
EBIT TTM (mln): 1 256
index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2009 2010 2011 2012 2013 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 652 1,217 2,414 1,986 2,232 1,376 1,537 2,567 2,496 4,895 4,058 3,819 3,843
Przychód Δ r/r 0.0% 86.7% 98.3% -17.7% 12.4% -38.4% 11.7% 66.9% -2.8% 96.1% -17.1% -5.9% 0.6%
Marża brutto 53.0% 54.0% 54.4% 45.2% 42.2% 55.8% 55.5% 48.0% 56.6% 54.5% 45.2% 49.9% 49.5%
EBIT (mln) 157 384 751 322 359 168 246 755 930 1,926 1,132 1,422 927
EBIT Δ r/r 0.0% 144.9% 95.3% -57.1% 11.3% -53.1% 46.0% 206.8% 23.2% 107.2% -41.2% 25.6% -34.8%
EBIT (%) 24.1% 31.6% 31.1% 16.2% 16.1% 12.2% 16.0% 29.4% 37.3% 39.4% 27.9% 37.2% 24.1%
Koszty finansowe (mln) 0 0 0 0 0 283 252 261 237 167 127 207 274
EBITDA (mln) 227 471 968 528 589 666 727 995 1,158 2,391 1,593 1,862 1,687
EBITDA(%) 34.8% 38.7% 40.1% 26.6% 26.4% 48.4% 47.3% 38.8% 46.4% 48.8% 39.2% 48.8% 43.9%
Podatek (mln) 50 115 161 80 85 23 33 76 95 286 155 174 163
Zysk Netto (mln) 108 318 610 233 277 134 209 425 592 1,625 1,093 1,141 751
Zysk netto Δ r/r 0.0% 194.8% 92.0% -61.7% 18.8% -51.8% 56.6% 103.0% 39.5% 174.5% -32.7% 4.4% -34.2%
Zysk netto (%) 16.5% 26.1% 25.3% 11.7% 12.4% 9.7% 13.6% 16.5% 23.7% 33.2% 26.9% 29.9% 19.5%
EPS 0.1 0.25 0.47 0.18 0.21 0.1 0.16 0.28 0.39 1.08 0.73 0.76 0.51
EPS (rozwodnione) 0.1 0.25 0.47 0.18 0.21 0.1 0.16 0.28 0.39 1.08 0.73 0.76 0.51
Ilośc akcji (mln) 1,054 1,289 1,289 1,289 1,289 1,336 1,307 1,508 1,508 1,508 1,508 1,493 1,473
Ważona ilośc akcji (mln) 1,054 1,289 1,289 1,289 1,289 1,336 1,307 1,508 1,508 1,508 1,508 1,493 1,473
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY