Wall Street Experts
ver. ZuMIgo(08/25)
Inner Mongolia Dazhong Mining Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 033
EBIT TTM (mln): 1 256
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
652 |
1,217 |
2,414 |
1,986 |
2,232 |
1,376 |
1,537 |
2,567 |
2,496 |
4,895 |
4,058 |
3,819 |
3,843 |
Przychód Δ r/r |
0.0% |
86.7% |
98.3% |
-17.7% |
12.4% |
-38.4% |
11.7% |
66.9% |
-2.8% |
96.1% |
-17.1% |
-5.9% |
0.6% |
Marża brutto |
53.0% |
54.0% |
54.4% |
45.2% |
42.2% |
55.8% |
55.5% |
48.0% |
56.6% |
54.5% |
45.2% |
49.9% |
49.5% |
EBIT (mln) |
157 |
384 |
751 |
322 |
359 |
168 |
246 |
755 |
930 |
1,926 |
1,132 |
1,422 |
927 |
EBIT Δ r/r |
0.0% |
144.9% |
95.3% |
-57.1% |
11.3% |
-53.1% |
46.0% |
206.8% |
23.2% |
107.2% |
-41.2% |
25.6% |
-34.8% |
EBIT (%) |
24.1% |
31.6% |
31.1% |
16.2% |
16.1% |
12.2% |
16.0% |
29.4% |
37.3% |
39.4% |
27.9% |
37.2% |
24.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
283 |
252 |
261 |
237 |
167 |
127 |
207 |
274 |
EBITDA (mln) |
227 |
471 |
968 |
528 |
589 |
666 |
727 |
995 |
1,158 |
2,391 |
1,593 |
1,862 |
1,687 |
EBITDA(%) |
34.8% |
38.7% |
40.1% |
26.6% |
26.4% |
48.4% |
47.3% |
38.8% |
46.4% |
48.8% |
39.2% |
48.8% |
43.9% |
Podatek (mln) |
50 |
115 |
161 |
80 |
85 |
23 |
33 |
76 |
95 |
286 |
155 |
174 |
163 |
Zysk Netto (mln) |
108 |
318 |
610 |
233 |
277 |
134 |
209 |
425 |
592 |
1,625 |
1,093 |
1,141 |
751 |
Zysk netto Δ r/r |
0.0% |
194.8% |
92.0% |
-61.7% |
18.8% |
-51.8% |
56.6% |
103.0% |
39.5% |
174.5% |
-32.7% |
4.4% |
-34.2% |
Zysk netto (%) |
16.5% |
26.1% |
25.3% |
11.7% |
12.4% |
9.7% |
13.6% |
16.5% |
23.7% |
33.2% |
26.9% |
29.9% |
19.5% |
EPS |
0.1 |
0.25 |
0.47 |
0.18 |
0.21 |
0.1 |
0.16 |
0.28 |
0.39 |
1.08 |
0.73 |
0.76 |
0.51 |
EPS (rozwodnione) |
0.1 |
0.25 |
0.47 |
0.18 |
0.21 |
0.1 |
0.16 |
0.28 |
0.39 |
1.08 |
0.73 |
0.76 |
0.51 |
Ilośc akcji (mln) |
1,054 |
1,289 |
1,289 |
1,289 |
1,289 |
1,336 |
1,307 |
1,508 |
1,508 |
1,508 |
1,508 |
1,493 |
1,473 |
Ważona ilośc akcji (mln) |
1,054 |
1,289 |
1,289 |
1,289 |
1,289 |
1,336 |
1,307 |
1,508 |
1,508 |
1,508 |
1,508 |
1,493 |
1,473 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |