Hanwha Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 52 314 597
EBIT TTM (mln): 1 339 531
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 22,648,403 27,239,941 30,013,600 34,723,385 12,129,848 11,438,377 19,347,432 17,401,991 24,031,981 22,096,980 34,504,007 48,740,153 50,412,399 50,926,451 52,836,069 62,278,395 53,327,018 55,646,829
Przychód Δ r/r 0.0% 20.3% 10.2% 15.7% -65.1% -5.7% 69.1% -10.1% 38.1% -8.1% 56.1% 41.3% 3.4% 1.0% 3.7% 17.9% -14.4% 4.4%
Marża brutto 10.8% 10.2% 10.2% 10.8% 7.6% 8.7% 11.4% 9.7% 30.7% 16.4% 10.8% 8.7% 7.4% 8.1% 10.8% 9.5% 12.4% 12.4%
EBIT (mln) 1,119,589 1,268,769 1,504,103 1,568,676 313,592 381,453 863,732 515,838 758,450 1,685,925 2,158,931 1,806,148 754,193 1,582,045 2,927,888 2,516,091 2,415,244 2,416,109
EBIT Δ r/r 0.0% 13.3% 18.5% 4.3% -80.0% 21.6% 126.4% -40.3% 47.0% 122.3% 28.1% -16.3% -58.2% 109.8% 85.1% -14.1% -4.0% 0.0%
EBIT (%) 4.9% 4.7% 5.0% 4.5% 2.6% 3.3% 4.5% 3.0% 3.2% 7.6% 6.3% 3.7% 1.5% 3.1% 5.5% 4.0% 4.5% 4.3%
Koszty finansowe (mln) 300,995 435,038 472,823 408,276 289,690 281,922 467,454 468,035 411,188 461,557 413,436 419,079 496,860 461,449 394,529 548,465 905,301 1,186,168
EBITDA (mln) 1,633,887 1,281,459 2,080,231 2,011,116 697,446 866,562 1,534,849 1,187,156 1,386,064 3,128,858 3,347,610 2,669,419 1,927,211 2,917,265 4,557,057 4,212,384 3,749,170 4,839,988
EBITDA(%) 7.2% 4.7% 6.9% 5.8% 5.7% 7.6% 7.9% 6.8% 5.8% 14.2% 9.7% 5.5% 3.8% 5.7% 8.6% 6.8% 7.0% 8.7%
Podatek (mln) 350,894 111,054 354,531 425,711 202,817 61,479 179,765 200,275 54,848 383,256 684,208 500,500 22,285 363,339 908,639 32,708 574,786 377,590
Zysk Netto (mln) 223,906 293,153 559,829 266,346 134,527 310,182 130,004 -364,470 -285,006 491,670 405,379 468,400 231,054 740,501 2,162,057 2,243,337 1,665,776 772,976
Zysk netto Δ r/r 0.0% 30.9% 91.0% -52.4% -49.5% 130.6% -58.1% -380.4% -21.8% -272.5% -17.6% 15.5% -50.7% 220.5% 192.0% 3.8% -25.7% -53.6%
Zysk netto (%) 1.0% 1.1% 1.9% 0.8% 1.1% 2.7% 0.7% -2.1% -1.2% 2.2% 1.2% 1.0% 0.5% 1.5% 4.1% 3.6% 3.1% 1.4%
EPS 2913.92 3889.11 7219.95 3425.67 1730.28 3685.12 1672.13 -4688.04 -3665.44 6848.0 5619.0 6733.95 3321.74 10650.0 31091.0 32022.0 22081.0 8339.0
EPS (rozwodnione) 2913.92 3889.11 7219.95 3425.67 1730.28 3685.12 1672.13 -4688.04 -3665.44 6848.0 5619.0 6541.0 3321.74 10640.0 31068.0 31989.0 22081.0 8332.0
Ilośc akcji (mln) 77 75 78 78 77 78 78 78 78 72 72 70 70 70 70 70 75 93
Ważona ilośc akcji (mln) 77 75 78 78 77 78 78 78 78 72 72 72 70 70 70 70 75 93
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW