Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 53,024,800.00 | 63,975,456.83 | 68,212,856.17 | 71,030,243.18 |
| Przychód Δ r/r | 0.00% | 20.65% | 6.62% | 4.13% |
| Przychód (min) | 51,621,494.07 | 55,449,618.05 | 56,196,716.95 | 60,006,350.49 |
| Przychód (max) | 54,561,175.73 | 70,934,476.98 | 78,811,396.21 | 80,449,260.24 |
| EBITDA (średnia) | 3,981,681.69 | 4,803,976.73 | 5,122,167.00 | 5,333,727.22 |
| EBIT (średnia) | 2,621,796.18 | 3,163,248.30 | 3,372,765.31 | 3,512,070.21 |
| EBIT % | 4.94% | 4.94% | 4.94% | 4.94% |
| Zysk netto % | 0.37% | 1.15% | 1.34% | 1.32% |
| EPS (średnia) | 2123.85 | 7944.66 | 9872.13 | 10094.96 |
| Liczba analityków (Przychody) | 10 | 6 | 8 | 7 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 |
| symbol | 000885.KS | 000885.KS | 000885.KS | 000885.KS |