Gpro Titanium Industry Co., Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 190
EBIT TTM (mln): -110
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 179 164 149 148 140 162 157 97 81 123 136 94 94 95 99 842 735 710 1,046 1,741 1,855 1,885 1,834 2,620 2,510 2,264 2,133
Przychód Δ r/r 0.0% -8.3% -9.0% -0.5% -5.4% 15.5% -3.0% -38.6% -15.6% 50.8% 11.1% -31.0% -0.6% 1.3% 4.2% 753.6% -12.7% -3.4% 47.4% 66.4% 6.5% 1.6% -2.7% 42.9% -4.2% -9.8% -5.8%
Marża brutto 27.7% 21.9% 33.5% 32.4% 38.8% 37.0% 42.1% 37.7% 48.4% 44.9% 45.8% 47.1% 49.8% 48.5% 55.5% 19.4% 13.6% 15.4% 17.9% 24.2% 19.3% 17.2% 8.5% 20.5% 6.3% 3.6% 2.5%
EBIT (mln) 6 -89 5 -7 3 7 10 -110 -35 8 4 -22 -54 -5 4 58 19 110 126 204 112 78 -42 147 -20 -184 -286
EBIT Δ r/r 0.0% -1695.8% -105.7% -242.7% -147.3% 113.6% 31.6% -1238.5% -67.8% -122.6% -51.2% -662.4% 144.3% -89.9% -174.5% 1338.8% -67.3% 478.8% 15.2% 61.2% -44.9% -30.2% -153.7% -449.0% -113.7% 815.5% 54.9%
EBIT (%) 3.1% -54.1% 3.4% -4.9% 2.5% 4.5% 6.1% -114.0% -43.5% 6.5% 2.9% -23.4% -57.4% -5.7% 4.1% 6.9% 2.6% 15.5% 12.1% 11.7% 6.1% 4.2% -2.3% 5.6% -0.8% -8.1% -13.4%
Koszty finansowe (mln) 7 9 8 8 11 11 11 12 13 16 15 15 5 4 0 11 5 9 11 14 29 33 25 24 22 28 25
EBITDA (mln) 22 -54 15 8 27 31 37 -98 -8 52 34 26 11 4 11 172 93 209 223 328 245 181 -129 282 -2 -72 -164
EBITDA(%) 12.3% -32.7% 10.3% 5.1% 19.3% 19.0% 23.3% -101.2% -9.9% 42.2% 25.2% 27.9% 12.1% 4.7% 11.3% 20.4% 12.7% 29.4% 21.3% 18.8% 13.2% 9.6% -7.1% 10.8% -0.1% -3.2% -7.7%
Podatek (mln) 1 0 -0 -3 -0 0 3 -17 -0 12 -1 13 6 -0 -1 15 3 22 20 37 10 18 -12 38 -24 -23 -33
Zysk Netto (mln) 3 -99 5 -10 3 7 13 -126 -36 19 3 -16 -47 -6 3 95 42 131 121 166 102 25 -250 107 -146 -161 -244
Zysk netto Δ r/r 0.0% -4010.6% -104.9% -315.2% -130.9% 124.4% 78.7% -1072.2% -71.7% -152.5% -82.3% -570.9% 202.5% -88.3% -157.0% 2897.0% -56.1% 214.6% -7.9% 37.3% -38.5% -75.5% -1100.5% -142.9% -236.1% 10.0% 52.1%
Zysk netto (%) 1.4% -60.2% 3.3% -7.1% 2.3% 4.5% 8.3% -130.9% -44.0% 15.3% 2.4% -16.6% -50.6% -5.9% 3.2% 11.3% 5.7% 18.5% 11.5% 9.5% 5.5% 1.3% -13.6% 4.1% -5.8% -7.1% -11.5%
EPS -0.0251 -0.24 0.0098 -0.0258 0.0066 0.0148 0.0265 -0.31 -0.0885 0.0462 0.0077 -0.0385 -0.12 -0.0135 0.22 0.14 0.05 0.13 0.12 0.17 0.1 0.0253 -0.25 0.11 -0.15 -0.16 -0.25
EPS (rozwodnione) -0.0251 -0.24 0.0098 -0.0258 0.0066 0.0148 0.0265 -0.31 -0.0885 0.0462 0.0077 -0.0385 -0.12 -0.0135 0.22 0.14 0.05 0.13 0.12 0.17 0.1 0.0253 -0.25 0.11 -0.15 -0.16 -0.25
Ilośc akcji (mln) 407 407 407 407 407 407 407 407 405 407 432 407 411 412 386 685 834 987 987 987 987 987 987 987 987 987 987
Ważona ilośc akcji (mln) 407 407 407 407 407 407 407 407 405 407 432 407 411 412 387 686 834 1,009 1,007 987 991 987 987 987 987 987 987
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY