Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
45.454 |
43.622 |
47.795 |
53.102 |
68.096 |
96.428 |
87.894 |
84.724 |
59.741428 |
55.613621 |
54.206888 |
60.129 |
52.979 |
38.509 |
37.873 |
33.005 |
Aktywa trwałe (mln) |
21.939 |
23.282 |
21.894 |
22.558 |
22.894 |
38.574 |
35.363 |
34.907 |
35.351638 |
30.138529 |
27.845105 |
39.959 |
29.154 |
15.588 |
17.481 |
16.843 |
Rzeczowe aktywa trwałe netto |
21.939 |
23.178 |
21.776 |
21.393 |
20.792 |
35.394 |
32.883 |
31.102 |
31.412098 |
27.490642 |
24.507 |
21.983 |
14.725 |
13.553 |
15.14 |
14.657 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
2.015 |
1.637 |
1.286 |
1.058 |
0.733622 |
0.566327 |
0.45 |
15.056 |
12.0 |
0.112 |
0.067 |
0.033 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.049 |
2.015 |
1.637 |
1.286 |
1.058 |
0.733622 |
0.566327 |
0.45 |
15.056 |
12.0 |
0.112 |
0.067 |
0.033 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
7.818 |
15.94 |
0.0 |
25.975 |
9.643502 |
6.149 |
4.365 |
6.618 |
9.567 |
7.438 |
8.713 |
4.452 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.001 |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
1.72 |
1.72 |
1.829 |
1.931 |
1.997 |
Aktywa obrotowe |
23.515 |
20.34 |
25.901 |
30.544 |
45.202 |
57.854 |
52.531 |
49.817 |
24.38979 |
25.475092 |
26.361783 |
20.17 |
23.825 |
22.921 |
20.392 |
16.161999 |
Środki pieniężne i Inwestycje |
2.378 |
0.983 |
0.655 |
0.372 |
7.818 |
2.449 |
0.525 |
1.262 |
3.054628 |
3.000641 |
3.561977 |
3.841 |
7.214 |
1.934 |
0.178 |
0.367 |
Zapasy |
14.795 |
13.63 |
15.83 |
18.107 |
24.464 |
39.463 |
41.972 |
22.581 |
11.376975 |
12.692344 |
10.584668 |
9.519 |
6.853 |
12.965 |
11.309 |
11.19 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.655 |
0.0 |
7.818 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.378 |
0.983 |
0.0 |
0.372 |
7.818 |
2.449 |
0.525 |
1.262 |
3.054628 |
3.000641 |
3.561977 |
3.841 |
7.214 |
1.934 |
0.178 |
0.367 |
Należności krótkoterminowe |
10.064 |
8.723 |
12.153 |
13.137 |
13.35 |
26.334 |
18.728 |
14.721 |
7.247062 |
8.973407 |
7.435002 |
9.861 |
4.682 |
6.825 |
3.558 |
2.76 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
4.492 |
10.697 |
3.602 |
19.029 |
7.941367 |
12.393142 |
10.654152 |
12.192 |
13.097 |
12.163 |
7.213 |
6.857 |
Zobowiązania krótkoterminowe |
10.478 |
9.258 |
12.282 |
13.802 |
21.589 |
42.081 |
26.661 |
37.456 |
21.204099 |
29.420221 |
30.0689 |
29.659 |
23.375 |
20.97 |
13.722 |
12.83 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
3.618 |
4.81 |
4.296 |
3.101 |
5.494218 |
7.564734 |
1.393609 |
7.541 |
5.529 |
1.891 |
0.128 |
1.057 |
Zobowiązania długoterminowe |
2.662 |
2.383 |
1.43 |
0.659 |
7.449 |
15.548 |
21.458 |
15.262 |
22.306806 |
10.767919 |
6.954232 |
10.255 |
9.421 |
2.557 |
2.874 |
2.558 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.229 |
0.402 |
0.444 |
0.304 |
0.368 |
1.665 |
1.389068 |
0.804235 |
0.70159 |
0.665 |
0.652 |
0.664 |
0.785 |
0.85 |
Zobowiązania z tytułu leasingu |
2.337 |
1.842 |
1.096 |
0.145 |
0.0 |
0.878 |
0.599 |
0.402 |
0.872092 |
0.0 |
0.0 |
0.261 |
0.599 |
0.643 |
1.626 |
1.245 |
Zobowiązania ogółem |
13.14 |
11.641 |
13.712 |
14.461 |
29.038 |
57.629 |
48.119 |
52.718 |
43.510905 |
40.18814 |
37.023133 |
39.914 |
32.796 |
23.527 |
16.596 |
15.388 |
Kapitał własny |
32.314 |
31.981 |
34.083 |
38.641 |
39.058 |
38.799 |
39.775 |
32.006 |
16.230524 |
15.425481 |
17.183755 |
20.215 |
20.183 |
14.982 |
21.277 |
17.617 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
45.454 |
43.622 |
47.795 |
53.102 |
68.096 |
96.428 |
87.894 |
84.724 |
59.741428 |
55.613621 |
54.206888 |
60.129 |
52.979 |
38.509 |
37.873 |
33.005 |
Inwestycje |
0.0 |
0.0 |
0.655 |
0.0 |
7.818 |
0.001 |
(0.001) |
0.0 |
0.0 |
0.0 |
0.0 |
1.72 |
1.72 |
1.829 |
1.931 |
1.997 |
Dług (mln) |
2.337 |
1.842 |
1.096 |
0.145 |
4.492 |
18.549 |
17.009 |
25.66 |
19.803235 |
17.515646 |
12.860928 |
14.882 |
16.584 |
12.163 |
7.213 |
8.102 |
Środki pieniężne i inne aktywa pieniężne |
2.378 |
0.983 |
0.0 |
0.372 |
7.818 |
2.449 |
0.525 |
1.262 |
3.054628 |
3.000641 |
3.561977 |
3.841 |
7.214 |
1.934 |
0.178 |
0.367 |
Dług netto |
(0.041) |
0.859 |
1.096 |
(0.227) |
(3.326) |
16.1 |
16.484 |
24.398 |
16.748607 |
14.515005 |
9.298951 |
11.041 |
9.37 |
10.229 |
7.035 |
7.735 |
Ticker |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
ZUK.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |