Zuari Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 8 412
EBIT TTM (mln): 10 723
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28,816 35,596 35,822 39,358 87,617 58,902 76,016 18,770 3,981 6,424 5,207 5,528 6,031 5,474 7,727 7,470 8,042 7,182 9,542 8,370
Przychód Δ r/r 0.0% 23.5% 0.6% 9.9% 122.6% -32.8% 29.1% -75.3% -78.8% 61.4% -18.9% 6.2% 9.1% -9.2% 41.2% -3.3% 7.7% -10.7% 32.9% -12.3%
Marża brutto 24.2% 28.5% 29.3% 29.8% 38.9% 42.5% 21.2% 28.5% 55.5% 61.4% 72.4% 58.9% 55.1% 66.6% 66.8% 47.1% 33.6% 35.7% 30.8% 35.4%
EBIT (mln) 817 1,334 2,064 3,707 5,522 4,179 3,468 -2,472 90 430 -188 -598 -221 -364 -188 -300 12 -10 122 944
EBIT Δ r/r 0.0% 63.3% 54.7% 79.6% 49.0% -24.3% -17.0% -171.3% -103.7% 375.3% -143.8% 217.6% -63.0% 64.7% -48.3% 59.6% -104.1% -178.6% -1362.8% 672.5%
EBIT (%) 2.8% 3.7% 5.8% 9.4% 6.3% 7.1% 4.6% -13.2% 2.3% 6.7% -3.6% -10.8% -3.7% -6.6% -2.4% -4.0% 0.2% -0.1% 1.3% 11.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 99 317 353 659 1,427 2,569 2,424 2,830 3,229 2,865 2,840
EBITDA (mln) 1,643 1,972 -300 4,715 5,850 5,462 3,720 3,508 -40 335 375 -163 760 1,310 1,247 -568 2,048 2,605 6,209 10,659
EBITDA(%) 5.7% 5.5% -0.8% 12.0% 6.7% 9.3% 4.9% 18.7% -1.0% 5.2% 7.2% -2.9% 12.6% 23.9% 16.1% -7.6% 25.5% 36.3% 65.1% 127.4%
Podatek (mln) 17 108 158 441 1,058 931 1,188 231 87 331 108 -215 3 33 -174 710 -151 -98 86 712
Zysk Netto (mln) -99 364 4,190 1,164 3,528 2,681 2,475 -2,179 159 -12 -262 -440 -259 -310 -1,284 -3,669 -859 -358 3,063 7,139
Zysk netto Δ r/r 0.0% -466.3% 1050.6% -72.2% 203.1% -24.0% -7.7% -188.0% -107.3% -107.5% 2095.4% 67.5% -41.1% 20.0% 313.7% 185.7% -76.6% -58.3% -954.9% 133.1%
Zysk netto (%) -0.3% 1.0% 11.7% 3.0% 4.0% 4.6% 3.3% -11.6% 4.0% -0.2% -5.0% -8.0% -4.3% -5.7% -16.6% -49.1% -10.7% -5.0% 32.1% 85.3%
EPS -3.38 15.06 142.96 38.75 102.7 86.14 90.08 -74.01 5.38 -0.41 -8.92 -14.94 -8.79 -10.54 -43.62 -124.64 -28.63 -11.95 102.85 239.72
EPS (rozwodnione) -3.38 15.06 142.96 38.75 102.7 86.14 90.08 -74.01 5.38 -0.41 -8.92 -14.94 -8.79 -10.54 -43.62 -124.64 -28.63 -11.95 102.85 239.72
Ilośc akcji (mln) 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 30 30 30 30
Ważona ilośc akcji (mln) 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 29 30 30 30 30
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR