Wall Street Experts
ver. ZuMIgo(08/25)
Zaklad Budowy Maszyn ZREMB - Chojnice Spolka Akcyjna
Rachunek Zysków i Strat
Przychody TTM (mln): 40
EBIT TTM (mln): 8
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
31 |
37 |
102 |
101 |
125 |
113 |
108 |
90 |
58 |
23 |
32 |
33 |
25 |
29 |
34 |
37 |
Przychód Δ r/r |
0.0% |
20.9% |
173.0% |
-1.7% |
24.0% |
-9.5% |
-4.7% |
-16.0% |
-35.9% |
-60.7% |
40.0% |
3.5% |
-24.7% |
15.2% |
17.7% |
9.6% |
Marża brutto |
12.3% |
20.7% |
0.9% |
4.0% |
8.5% |
8.9% |
8.9% |
4.5% |
-5.6% |
10.1% |
20.0% |
20.8% |
19.4% |
13.1% |
22.6% |
26.5% |
EBIT (mln) |
0 |
8 |
-9 |
-5 |
3 |
2 |
3 |
-4 |
-17 |
-2 |
2 |
1 |
0 |
-1 |
3 |
4 |
EBIT Δ r/r |
0.0% |
3337.9% |
-217.7% |
-50.8% |
-157.4% |
-25.3% |
31.3% |
-257.8% |
329.6% |
-88.8% |
-219.0% |
-60.7% |
-51.8% |
-412.4% |
-295.0% |
48.1% |
EBIT (%) |
0.7% |
20.8% |
-9.0% |
-4.5% |
2.1% |
1.7% |
2.4% |
-4.4% |
-29.8% |
-8.5% |
7.2% |
2.7% |
1.7% |
-4.7% |
7.8% |
10.6% |
Koszty finansowe (mln) |
0 |
0 |
1 |
7 |
0 |
0 |
0 |
1 |
1 |
2 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
1 |
10 |
-7 |
-2 |
3 |
4 |
5 |
0 |
-10 |
-2 |
4 |
2 |
1 |
-2 |
4 |
5 |
EBITDA(%) |
4.0% |
25.5% |
-6.6% |
-2.4% |
2.7% |
3.2% |
4.6% |
0.4% |
-17.5% |
-7.4% |
11.8% |
5.0% |
4.8% |
-5.8% |
11.4% |
14.7% |
Podatek (mln) |
0 |
2 |
-1 |
-0 |
0 |
-0 |
0 |
-1 |
-0 |
1 |
-2 |
-0 |
0 |
0 |
1 |
1 |
Zysk Netto (mln) |
0 |
6 |
-8 |
-8 |
1 |
1 |
2 |
-3 |
-18 |
-14 |
4 |
8 |
1 |
0 |
2 |
2 |
Zysk netto Δ r/r |
0.0% |
2055.4% |
-227.2% |
-5.1% |
-108.0% |
95.8% |
62.6% |
-276.9% |
409.2% |
-19.7% |
-128.0% |
87.6% |
-86.7% |
-83.1% |
886.9% |
41.1% |
Zysk netto (%) |
1.0% |
17.1% |
-8.0% |
-7.7% |
0.5% |
1.1% |
1.8% |
-3.9% |
-30.6% |
-62.6% |
12.5% |
22.7% |
4.0% |
0.6% |
4.9% |
6.3% |
EPS |
0.05 |
1.02 |
-1.24 |
-1.18 |
0.1 |
0.03 |
0.25 |
-0.4 |
-2.04 |
-1.64 |
0.35 |
0.036 |
0.0836 |
0.01 |
0.13 |
0.17 |
EPS (rozwodnione) |
0.05 |
1.02 |
-1.24 |
-1.18 |
0.1 |
0.03 |
0.25 |
-0.4 |
-2.04 |
-1.64 |
0.35 |
0.036 |
0.0836 |
0.01 |
0.13 |
0.17 |
Ilośc akcji (mln) |
6 |
6 |
7 |
7 |
7 |
8 |
9 |
9 |
9 |
8 |
11 |
11 |
12 |
13 |
13 |
14 |
Ważona ilośc akcji (mln) |
6 |
6 |
7 |
7 |
7 |
8 |
9 |
9 |
9 |
9 |
11 |
11 |
12 |
13 |
13 |
14 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |