Zee Media Corporation Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 5 393
EBIT TTM (mln): -2 183
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,405 3,675 5,221 5,293 2,768 3,072 3,038 3,352 5,443 5,430 4,498 5,735 6,869 6,318 6,491 8,669 7,206 6,383
Przychód Δ r/r 0.0% 52.8% 42.1% 1.4% -47.7% 11.0% -1.1% 10.3% 62.4% -0.3% -17.2% 27.5% 19.8% -8.0% 2.7% 33.6% -16.9% -11.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 76.9% 82.6% 80.3% 71.0% 75.5% 82.6% 84.1% 83.4% 82.7% 86.7% 85.1% 80.3% 76.1%
EBIT (mln) 156 607 917 998 336 470 422 286 -565 -35 733 1,418 1,853 1,916 1,195 -52 -412 -928
EBIT Δ r/r 0.0% 290.0% 51.1% 8.8% -66.4% 40.1% -10.3% -32.1% -297.2% -93.9% -2211.4% 93.5% 30.6% 3.4% -37.6% -104.3% 697.5% 125.3%
EBIT (%) 6.5% 16.5% 17.6% 18.8% 12.1% 15.3% 13.9% 8.5% -10.4% -0.6% 16.3% 24.7% 27.0% 30.3% 18.4% -0.6% -5.7% -14.5%
Koszty finansowe (mln) 51 5 211 261 126 107 0 90 525 248 147 131 155 216 232 342 292 239
EBITDA (mln) 208 692 1,012 1,110 436 534 377 434 512 758 1,291 1,330 1,976 1,967 2,238 2,695 628 -197
EBITDA(%) 8.6% 18.8% 19.4% 21.0% 15.8% 17.4% 12.4% 13.0% 9.4% 14.0% 28.7% 23.2% 28.8% 31.1% 34.5% 31.1% 8.7% -3.1%
Podatek (mln) 46 232 259 268 103 152 148 73 -133 5 229 297 360 278 313 450 -40 -283
Zysk Netto (mln) 75 371 446 457 164 115 242 189 -467 -85 -197 198 -71 -2,711 757 -1,177 -688 -984
Zysk netto Δ r/r 0.0% 396.3% 20.4% 2.4% -64.2% -29.5% 109.3% -21.7% -346.4% -81.8% 132.6% -200.4% -136.2% 3692.3% -127.9% -255.4% -41.6% 43.1%
Zysk netto (%) 3.1% 10.1% 8.5% 8.6% 5.9% 3.8% 8.0% 5.6% -8.6% -1.6% -4.4% 3.4% -1.0% -42.9% 11.7% -13.6% -9.5% -15.4%
EPS 0.26 1.28 1.54 1.58 0.68 1.18 1.01 0.79 -1.27 -0.18 -0.42 0.42 -0.15 -5.76 1.61 -2.07 -1.1 -1.57
EPS (rozwodnione) 0.26 1.28 1.54 1.58 0.68 0.48 1.01 0.79 -1.27 -0.18 -0.42 0.42 -0.15 -5.76 1.49 -2.07 -1.1 -1.57
Ilośc akcji (mln) 290 290 290 290 240 240 240 240 367 466 471 471 471 471 471 567 625 627
Ważona ilośc akcji (mln) 290 290 290 290 240 240 240 240 367 466 471 471 471 471 509 567 625 627
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR