Young & Co.'s Brewery, P.L.C.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 758
EBIT TTM (mln): 85
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 83 92 97 106 108 112 120 124 115 122 126 128 143 179 194 211 227 246 269 279 304 312 91 309 369 389
Przychód Δ r/r 0.0% 9.9% 5.7% 9.7% 1.5% 3.9% 6.7% 3.6% -7.5% 6.6% 3.2% 1.1% 11.8% 25.5% 8.2% 8.8% 7.7% 8.3% 9.4% 3.9% 8.7% 2.6% -70.9% 241.1% 19.4% 5.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 11.4% 10.9% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 44.6% 45.3% 45.5% 46.4% 47.5% 45.4% 47.9% 47.2% -16.1% 45.6% 46.8% 34.5%
EBIT (mln) 9 10 11 12 12 13 13 11 14 22 10 20 17 -3 27 33 42 39 43 44 45 38 -35 52 43 29
EBIT Δ r/r 0.0% 10.5% 13.7% 3.3% 2.5% 5.7% -0.6% -9.3% 24.9% 51.6% -53.5% 100.2% -16.0% -115.8% -1117.9% 20.3% 27.1% -6.3% 9.8% 1.9% 2.5% -15.0% -192.6% -247.3% -16.1% -34.1%
EBIT (%) 10.8% 10.8% 11.6% 11.0% 11.1% 11.3% 10.5% 9.2% 12.4% 17.7% 8.0% 15.7% 11.8% -1.5% 14.0% 15.5% 18.3% 15.8% 15.9% 15.6% 14.7% 12.2% -38.7% 16.7% 11.8% 7.4%
Koszty finansowe (mln) 2 3 3 3 3 4 4 4 5 6 4 3 4 6 6 6 5 5 6 6 5 9 10 10 8 8
EBITDA (mln) 15 17 18 19 19 20 21 22 22 23 16 29 27 10 39 45 56 55 66 69 73 74 1 81 79 64
EBITDA(%) 18.0% 18.8% 18.2% 17.7% 17.9% 18.0% 18.5% 17.9% 19.2% 23.3% 23.2% 23.4% 20.1% 5.1% 21.0% 21.8% 24.8% 23.3% 24.5% 24.6% 23.9% 23.8% 1.4% 26.2% 21.4% 16.4%
Podatek (mln) 2 2 3 3 3 3 3 3 4 4 3 6 -3 -2 5 5 9 6 7 8 8 10 -7 18 6 10
Zysk Netto (mln) 5 6 8 6 7 6 6 5 40 11 2 13 18 -6 17 22 27 27 30 30 32 19 -38 34 30 11
Zysk netto Δ r/r 0.0% 18.4% 23.1% -18.5% 7.0% -11.0% 5.3% -26.5% 769.8% -72.9% -80.6% 503.6% 42.4% -136.4% -361.9% 29.8% 21.1% 1.5% 10.7% 0.3% 4.7% -38.7% -298.4% -189.8% -13.7% -62.6%
Zysk netto (%) 6.2% 6.7% 7.8% 5.8% 6.1% 5.2% 5.2% 3.7% 34.5% 8.8% 1.6% 9.8% 12.5% -3.6% 8.8% 10.5% 11.8% 11.0% 11.2% 10.8% 10.4% 6.2% -42.3% 11.1% 8.1% 2.9%
EPS 0.1 0.12 0.15 0.12 0.13 0.12 0.13 0.0985 0.21 0.23 0.0433 0.26 0.37 -0.13 0.35 0.46 0.55 0.56 0.62 0.62 0.64 0.39 -0.68 0.43 0.51 0.19
EPS (rozwodnione) 0.1 0.12 0.15 0.12 0.13 0.12 0.13 0.0961 0.21 0.23 0.0433 0.26 0.37 -0.13 0.35 0.46 0.55 0.56 0.61 0.62 0.64 0.39 -0.68 0.43 0.51 0.19
Ilośc akcji (mln) 52 50 49 49 49 48 46 46 46 47 48 48 48 48 48 48 48 49 49 49 49 49 56 58 58 59
Ważona ilośc akcji (mln) 52 50 49 49 50 48 47 47 47 48 48 48 48 48 48 48 48 49 49 49 49 49 56 59 59 59
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP