Wall Street Experts
ver. ZuMIgo(08/25)
Yellow Pages Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 225
EBIT TTM (mln): 50
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,697 |
1,640 |
1,680 |
1,329 |
1,108 |
972 |
878 |
830 |
818 |
746 |
577 |
403 |
334 |
288 |
268 |
239 |
Przychód Δ r/r |
0.0% |
-3.3% |
2.4% |
-20.9% |
-16.6% |
-12.3% |
-9.7% |
-5.4% |
-1.4% |
-8.8% |
-22.6% |
-30.1% |
-17.3% |
-13.8% |
-6.7% |
-10.8% |
Marża brutto |
55.0% |
54.5% |
50.6% |
51.1% |
51.5% |
42.8% |
36.0% |
31.4% |
28.8% |
24.7% |
33.4% |
40.0% |
38.8% |
35.5% |
36.0% |
32.1% |
EBIT (mln) |
710 |
396 |
516 |
-2,415 |
-2,846 |
333 |
220 |
149 |
-493 |
-463 |
101 |
110 |
94 |
77 |
78 |
61 |
EBIT Δ r/r |
0.0% |
-44.3% |
30.3% |
-568.3% |
17.9% |
-111.7% |
-34.0% |
-32.1% |
-430.6% |
-6.0% |
-121.7% |
9.1% |
-14.7% |
-17.8% |
1.2% |
-21.7% |
EBIT (%) |
41.9% |
24.1% |
30.7% |
-181.7% |
-257.0% |
34.2% |
25.0% |
18.0% |
-60.2% |
-62.1% |
17.4% |
27.2% |
28.1% |
26.8% |
29.1% |
25.5% |
Koszty finansowe (mln) |
132 |
138 |
130 |
163 |
148 |
90 |
72 |
62 |
51 |
45 |
54 |
33 |
17 |
10 |
4 |
3 |
EBITDA (mln) |
923 |
917 |
836 |
712 |
592 |
414 |
315 |
261 |
229 |
179 |
192 |
155 |
130 |
102 |
98 |
79 |
EBITDA(%) |
54.4% |
55.9% |
49.7% |
53.6% |
53.5% |
42.6% |
35.9% |
31.5% |
28.1% |
24.0% |
33.3% |
38.4% |
38.8% |
35.6% |
36.7% |
33.1% |
Podatek (mln) |
31 |
43 |
61 |
87 |
-76 |
63 |
-41 |
27 |
-146 |
72 |
-31 |
-25 |
18 |
-11 |
3 |
13 |
Zysk Netto (mln) |
509 |
204 |
271 |
-2,833 |
-1,954 |
176 |
189 |
61 |
-404 |
-589 |
83 |
95 |
60 |
71 |
73 |
47 |
Zysk netto Δ r/r |
0.0% |
-59.9% |
32.7% |
-1145.1% |
-31.0% |
-109.0% |
6.9% |
-67.6% |
-761.2% |
46.0% |
-114.1% |
14.3% |
-36.3% |
17.1% |
4.0% |
-35.5% |
Zysk netto (%) |
30.0% |
12.5% |
16.1% |
-213.2% |
-176.4% |
18.1% |
21.5% |
7.4% |
-49.4% |
-79.0% |
14.3% |
23.5% |
18.1% |
24.6% |
27.4% |
19.8% |
EPS |
0.97 |
0.4 |
0.44 |
-5.53 |
-69.89 |
6.34 |
6.95 |
2.29 |
-15.23 |
-22.32 |
2.54 |
3.57 |
2.27 |
2.68 |
3.1 |
2.7 |
EPS (rozwodnione) |
0.89 |
0.36 |
0.4 |
-5.53 |
-69.88 |
5.46 |
5.81 |
2.05 |
-15.23 |
-22.32 |
2.54 |
3.16 |
1.85 |
2.64 |
3.07 |
2.67 |
Ilośc akcji (mln) |
523 |
511 |
503 |
513 |
28 |
28 |
27 |
27 |
27 |
26 |
33 |
27 |
27 |
26 |
24 |
18 |
Ważona ilośc akcji (mln) |
615 |
612 |
640 |
513 |
28 |
34 |
34 |
33 |
27 |
26 |
33 |
33 |
33 |
27 |
24 |
18 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |