XRF Scientific Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 115
EBIT TTM (mln): 26
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 13 15 17 13 20 26 23 22 21 21 22 24 29 29 31 40 55
Przychód Δ r/r 0.0% 16.8% 15.0% -25.0% 61.6% 26.3% -10.4% -5.8% -5.4% 2.2% 1.9% 12.6% 19.7% 0.2% 7.6% 27.8% 37.9%
Marża brutto 40.3% 37.7% 39.5% 37.9% 41.5% 38.6% 42.3% 39.4% 42.1% 40.6% 41.2% 39.8% 39.1% 39.0% 41.2% 41.1% 39.9%
EBIT (mln) 1 1 2 1 4 5 5 4 4 2 1 2 3 5 6 9 13
EBIT Δ r/r 0.0% 106.5% 60.3% -66.1% 488.3% 12.9% -1.1% -20.0% -4.0% -34.7% -46.4% 38.8% 89.0% 45.1% 31.8% 37.8% 45.2%
EBIT (%) 5.1% 9.0% 12.5% 5.7% 20.6% 18.4% 20.4% 17.3% 17.6% 11.2% 5.9% 7.3% 11.5% 16.6% 20.4% 22.0% 23.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 1 2 3 1 5 6 6 4 4 3 2 2 4 6 8 10 14
EBITDA(%) 7.4% 12.6% 15.3% 9.1% 23.2% 22.6% 24.8% 19.5% 20.1% 13.9% 8.6% 10.0% 13.8% 20.9% 24.3% 24.9% 25.3%
Podatek (mln) 0 1 0 0 1 1 2 1 1 1 0 0 1 1 2 2 4
Zysk Netto (mln) 0 1 2 0 3 4 4 2 3 2 1 1 2 3 5 6 8
Zysk netto Δ r/r 0.0% 856.7% 88.1% -84.5% 770.0% 35.8% 6.5% -36.0% 8.1% -41.8% -48.4% 29.0% 108.7% 46.0% 64.4% 18.6% 26.3%
Zysk netto (%) 0.9% 7.1% 11.5% 2.4% 12.9% 13.8% 16.4% 11.2% 12.8% 7.3% 3.7% 4.2% 7.4% 10.7% 16.4% 15.2% 13.9%
EPS 0.0015 0.012 0.021 0.0033 0.025 0.0282 0.029 0.0185 0.02 0.0115 0.0059 0.0077 0.016 0.0233 0.0382 0.0449 0.0562
EPS (rozwodnione) 0.0013 0.011 0.021 0.0033 0.025 0.0282 0.029 0.018 0.02 0.0115 0.0059 0.0077 0.016 0.0233 0.0382 0.0449 0.0562
Ilośc akcji (mln) 82 94 92 92 104 127 131 132 132 133 134 134 134 134 134 135 137
Ważona ilośc akcji (mln) 82 94 92 92 104 127 131 132 132 133 134 134 134 134 134 135 137
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD