Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
144 521.0 |
149 000.0 |
143 174.0 |
152 644.0 |
174 278.0 |
195 256.0 |
208 335.0 |
219 015.0 |
242 082.0 |
228 052.0 |
233 323.0 |
302 510.0 |
331 052.0 |
333 795.0 |
346 808.0 |
349 493.0 |
336 758.0 |
330 314.0 |
348 691.0 |
346 196.0 |
362 597.0 |
332 750.0 |
338 923.0 |
369 067.0 |
376 317.0 |
453 475.0 |
Aktywa trwałe (mln) |
113 380.0 |
108 601.0 |
107 493.0 |
114 353.0 |
128 318.0 |
134 879.0 |
134 993.0 |
143 238.0 |
156 119.0 |
155 786.0 |
178 088.0 |
243 526.0 |
258 089.0 |
269 335.0 |
287 500.0 |
296 583.0 |
294 135.0 |
288 898.0 |
301 557.0 |
298 223.0 |
312 545.0 |
287 857.0 |
279 769.0 |
271 436.0 |
279 708.0 |
361 485.0 |
Rzeczowe aktywa trwałe netto |
94 043.0 |
89 829.0 |
89 602.0 |
94 940.0 |
104 965.0 |
108 639.0 |
107 010.0 |
113 687.0 |
120 869.0 |
121 346.0 |
139 116.0 |
199 548.0 |
214 664.0 |
226 949.0 |
243 650.0 |
252 668.0 |
251 605.0 |
244 224.0 |
252 630.0 |
247 101.0 |
253 018.0 |
227 553.0 |
216 552.0 |
204 692.0 |
214 940.0 |
294 318.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
nan |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7 836.0 |
7 391.0 |
6 314.0 |
7 056.0 |
5 884.0 |
7 307.0 |
8 640.0 |
9 092.0 |
7 668.0 |
7 522.0 |
8 676.0 |
8 285.0 |
9 572.0 |
9 767.0 |
10 332.0 |
16 363.0 |
16 789.0 |
18 022.0 |
16 951.0 |
0.0 |
19 967.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
(104 857.0) |
(373 254.0) |
7 836.0 |
7 391.0 |
6 314.0 |
7 056.0 |
5 884.0 |
7 307.0 |
8 640.0 |
9 092.0 |
7 668.0 |
7 522.0 |
8 676.0 |
8 285.0 |
9 572.0 |
9 767.0 |
10 332.0 |
16 363.0 |
16 789.0 |
18 022.0 |
16 951.0 |
0.0 |
19 967.0 |
Należności netto |
19 155.0 |
22 996.0 |
19 549.0 |
21 163.0 |
24 309.0 |
25 359.0 |
27 484.0 |
28 942.0 |
36 450.0 |
24 702.0 |
27 645.0 |
32 284.0 |
38 642.0 |
34 987.0 |
33 152.0 |
28 009.0 |
19 875.0 |
21 394.0 |
25 597.0 |
24 701.0 |
26 966.0 |
20 581.0 |
32 383.0 |
41 749.0 |
38 015.0 |
43 681.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
101 694.0 |
357 104.0 |
18 404.0 |
20 592.0 |
23 237.0 |
28 194.0 |
28 556.0 |
31 665.0 |
35 338.0 |
34 333.0 |
34 718.0 |
36 328.0 |
35 239.0 |
34 245.0 |
35 102.0 |
39 160.0 |
40 790.0 |
43 164.0 |
43 515.0 |
45 195.0 |
49 793.0 |
47 630.0 |
47 200.0 |
Aktywa obrotowe |
31 141.0 |
40 399.0 |
35 681.0 |
38 291.0 |
45 960.0 |
60 377.0 |
73 342.0 |
75 777.0 |
85 963.0 |
72 266.0 |
55 235.0 |
58 984.0 |
72 963.0 |
64 460.0 |
59 308.0 |
52 910.0 |
42 623.0 |
41 416.0 |
47 134.0 |
47 973.0 |
50 052.0 |
44 893.0 |
59 154.0 |
97 631.0 |
96 609.0 |
91 990.0 |
Środki pieniężne i Inwestycje |
1 761.0 |
7 081.0 |
6 547.0 |
7 229.0 |
10 626.0 |
18 531.0 |
28 671.0 |
28 244.0 |
34 500.0 |
32 007.0 |
10 862.0 |
7 827.0 |
12 664.0 |
9 582.0 |
4 644.0 |
4 616.0 |
3 705.0 |
3 657.0 |
3 177.0 |
3 042.0 |
3 089.0 |
4 364.0 |
6 802.0 |
29 640.0 |
31 568.0 |
23 187.0 |
Zapasy |
8 492.0 |
8 304.0 |
7 904.0 |
8 068.0 |
8 957.0 |
9 487.0 |
9 321.0 |
10 714.0 |
11 089.0 |
11 646.0 |
11 553.0 |
12 976.0 |
15 024.0 |
14 542.0 |
16 135.0 |
16 678.0 |
16 245.0 |
15 080.0 |
16 992.0 |
18 958.0 |
18 528.0 |
18 850.0 |
18 780.0 |
24 435.0 |
25 120.0 |
nan |
Inwestycje krótkoterminowe |
73.0 |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
519.0 |
570.0 |
169.0 |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
nan |
Środki pieniężne i inne aktywa pieniężne |
1 688.0 |
7 080.0 |
6 547.0 |
7 229.0 |
10 626.0 |
18 531.0 |
28 671.0 |
28 244.0 |
33 981.0 |
31 437.0 |
10 693.0 |
7 825.0 |
12 664.0 |
9 582.0 |
4 644.0 |
4 616.0 |
3 705.0 |
3 657.0 |
3 177.0 |
3 042.0 |
3 089.0 |
4 364.0 |
6 802.0 |
29 640.0 |
31 568.0 |
23 187.0 |
Należności krótkoterminowe |
13 524.0 |
15 357.0 |
12 696.0 |
13 792.0 |
15 334.0 |
31 763.0 |
36 120.0 |
25 084.0 |
29 239.0 |
21 190.0 |
24 236.0 |
30 780.0 |
33 969.0 |
50 728.0 |
30 920.0 |
25 286.0 |
18 074.0 |
17 801.0 |
21 701.0 |
21 063.0 |
24 694.0 |
17 499.0 |
26 623.0 |
63 197.0 |
31 249.0 |
nan |
Dług krótkoterminowy |
10 570.0 |
6 161.0 |
3 703.0 |
4 093.0 |
4 789.0 |
3 280.0 |
1 771.0 |
1 702.0 |
2 383.0 |
2 400.0 |
2 476.0 |
2 787.0 |
7 711.0 |
3 653.0 |
15 808.0 |
17 468.0 |
18 762.0 |
13 830.0 |
17 930.0 |
17 258.0 |
20 578.0 |
20 458.0 |
4 276.0 |
634.0 |
5 712.0 |
4 955.0 |
Zobowiązania krótkoterminowe |
38 733.0 |
38 191.0 |
30 114.0 |
33 175.0 |
38 386.0 |
42 981.0 |
46 307.0 |
48 817.0 |
58 312.0 |
49 100.0 |
52 061.0 |
62 633.0 |
77 505.0 |
64 139.0 |
71 724.0 |
64 633.0 |
53 976.0 |
47 638.0 |
57 771.0 |
57 138.0 |
63 989.0 |
56 363.0 |
56 643.0 |
69 045.0 |
65 316.0 |
70 307.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
4 628.0 |
5 374.0 |
0.0 |
0.0 |
13 998.0 |
(18 585.0) |
(11 133.0) |
(15 926.0) |
(20 968.0) |
(21 242.0) |
(40 970.0) |
(23 089.0) |
(20 348.0) |
(15 272.0) |
(15 186.0) |
(18 656.0) |
0.0 |
0.0 |
0.0 |
0.0 |
(57 983.0) |
3 189.0 |
nan |
Zobowiązania długoterminowe |
38 634.0 |
36 822.0 |
37 074.0 |
42 104.0 |
42 595.0 |
46 567.0 |
47 315.0 |
56 354.0 |
57 726.0 |
61 429.0 |
65 870.0 |
87 198.0 |
92 803.0 |
97 996.0 |
94 589.0 |
103 796.0 |
105 972.0 |
108 846.0 |
96 420.0 |
90 530.0 |
99 670.0 |
112 257.0 |
106 597.0 |
97 549.0 |
98 463.0 |
112 562.0 |
Rezerwy z tytułu odroczonego podatku |
16 251.0 |
16 442.0 |
16 359.0 |
16 484.0 |
20 118.0 |
21 092.0 |
20 878.0 |
20 851.0 |
22 899.0 |
19 726.0 |
23 148.0 |
35 150.0 |
36 618.0 |
37 570.0 |
40 530.0 |
39 230.0 |
36 818.0 |
34 041.0 |
26 893.0 |
27 244.0 |
25 620.0 |
18 165.0 |
20 165.0 |
22 874.0 |
24 452.0 |
39 042.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14366.0 |
13949.0 |
17651.0 |
20454.0 |
21869.0 |
431.0 |
375.0 |
375.0 |
1238.0 |
1225.0 |
1327.0 |
1303.0 |
1670.0 |
1680.0 |
1761.0 |
3299.0 |
6335.0 |
0.0 |
Zobowiązania ogółem |
77 367.0 |
75 013.0 |
67 188.0 |
75 279.0 |
80 981.0 |
89 548.0 |
93 622.0 |
105 171.0 |
116 038.0 |
110 529.0 |
117 931.0 |
149 831.0 |
170 308.0 |
162 135.0 |
166 313.0 |
168 429.0 |
159 948.0 |
156 484.0 |
154 191.0 |
147 668.0 |
163 659.0 |
168 620.0 |
163 240.0 |
166 594.0 |
163 779.0 |
182 869.0 |
Kapitał własny |
63 466.0 |
70 757.0 |
73 161.0 |
74 597.0 |
89 915.0 |
101 756.0 |
111 186.0 |
113 844.0 |
121 762.0 |
112 965.0 |
110 569.0 |
146 839.0 |
154 396.0 |
165 863.0 |
174 003.0 |
174 399.0 |
170 811.0 |
167 325.0 |
187 688.0 |
198 528.0 |
198 938.0 |
164 130.0 |
175 683.0 |
202 473.0 |
212 538.0 |
277 507.0 |
Udziały mniejszościowe |
3 688.0 |
3 230.0 |
2 825.0 |
2 768.0 |
3 382.0 |
3 952.0 |
3 527.0 |
0.0 |
4 282.0 |
4 558.0 |
4 823.0 |
5 840.0 |
6 348.0 |
5 797.0 |
6 492.0 |
6 665.0 |
5 999.0 |
6 505.0 |
6 812.0 |
6 734.0 |
7 288.0 |
6 980.0 |
7 106.0 |
7 424.0 |
7 736.0 |
6 901.0 |
Pasywa |
144 521.0 |
149 000.0 |
143 174.0 |
152 644.0 |
174 278.0 |
195 256.0 |
208 335.0 |
219 015.0 |
242 082.0 |
228 052.0 |
233 323.0 |
302 510.0 |
331 052.0 |
333 795.0 |
346 808.0 |
349 493.0 |
336 758.0 |
330 314.0 |
348 691.0 |
346 196.0 |
362 597.0 |
332 750.0 |
338 923.0 |
369 067.0 |
376 317.0 |
453 475.0 |
Inwestycje |
73.0 |
1.0 |
0.0 |
101 694.0 |
357 104.0 |
18 404.0 |
20 592.0 |
23 237.0 |
519.0 |
570.0 |
31 834.0 |
35 340.0 |
34 333.0 |
34 718.0 |
36 328.0 |
35 239.0 |
34 245.0 |
35 102.0 |
39 160.0 |
40 790.0 |
43 164.0 |
43 515.0 |
45 195.0 |
49 793.0 |
47 630.0 |
47 200.0 |
Dług (mln) |
18 972.0 |
13 441.0 |
10 802.0 |
10 748.0 |
9 545.0 |
8 293.0 |
7 991.0 |
8 347.0 |
9 566.0 |
9 425.0 |
9 605.0 |
15 014.0 |
17 033.0 |
11 581.0 |
22 699.0 |
29 121.0 |
38 687.0 |
42 762.0 |
42 336.0 |
37 796.0 |
46 920.0 |
67 640.0 |
47 704.0 |
41 193.0 |
47 709.0 |
68 775.0 |
Środki pieniężne i inne aktywa pieniężne |
1 688.0 |
7 080.0 |
6 547.0 |
7 229.0 |
10 626.0 |
18 531.0 |
28 671.0 |
28 244.0 |
33 981.0 |
31 437.0 |
10 693.0 |
7 825.0 |
12 664.0 |
9 582.0 |
4 644.0 |
4 616.0 |
3 705.0 |
3 657.0 |
3 177.0 |
3 042.0 |
3 089.0 |
4 364.0 |
6 802.0 |
29 640.0 |
31 568.0 |
23 187.0 |
Dług netto |
17 284.0 |
6 361.0 |
4 255.0 |
3 519.0 |
(1 081.0) |
(10 238.0) |
(20 680.0) |
(19 897.0) |
(24 415.0) |
(22 012.0) |
(1 088.0) |
7 189.0 |
4 369.0 |
1 999.0 |
18 055.0 |
24 505.0 |
34 982.0 |
39 105.0 |
39 159.0 |
34 754.0 |
43 831.0 |
63 276.0 |
40 902.0 |
11 553.0 |
16 141.0 |
45 588.0 |
Ticker |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
XOM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |