| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 291.0 |
1 489.0 |
1 428.0 |
1 596.0 |
2 263.0 |
2 734.0 |
2 838.0 |
3 250.0 |
3 684.0 |
4 080.0 |
4 418.0 |
4 982.0 |
4 946.0 |
4 839.0 |
4 686.0 |
4 695.0 |
3 288.0 |
3 079.0 |
3 293.0 |
3 488.0 |
3 448.0 |
3 628.0 |
4 105.0 |
| Aktywa trwałe (mln) |
932.0 |
1 021.0 |
987.0 |
1 239.0 |
1 644.0 |
1 877.0 |
1 972.0 |
2 422.0 |
2 581.0 |
2 721.0 |
3 286.0 |
3 700.0 |
3 728.0 |
3 687.0 |
3 566.0 |
3 781.0 |
2 637.0 |
2 467.0 |
2 638.0 |
2 736.0 |
2 702.0 |
2 898.0 |
3 294.0 |
| Rzeczowe aktywa trwałe netto |
828.0 |
745.0 |
696.0 |
701.0 |
842.0 |
1 098.0 |
1 134.0 |
1 477.0 |
1 589.0 |
1 601.0 |
1 934.0 |
2 081.0 |
2 030.0 |
1 949.0 |
2 010.0 |
2 047.0 |
590.0 |
568.0 |
727.0 |
736.0 |
697.0 |
726.0 |
735.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
18.0 |
133.0 |
141.0 |
167.0 |
0.0 |
0.0 |
0.0 |
0.0 |
258.0 |
245.0 |
215.0 |
142.0 |
116.0 |
131.0 |
123.0 |
119.0 |
113.0 |
110.0 |
88.0 |
104.0 |
| Wartości niematerialne i prawne |
35.0 |
27.0 |
23.0 |
7.0 |
22.0 |
30.0 |
30.0 |
237.0 |
258.0 |
261.0 |
292.0 |
61.0 |
64.0 |
61.0 |
63.0 |
29.0 |
40.0 |
33.0 |
32.0 |
28.0 |
25.0 |
41.0 |
28.0 |
| Wartość firmy i wartości niematerialne i prawne |
35.0 |
27.0 |
23.0 |
25.0 |
155.0 |
171.0 |
197.0 |
237.0 |
258.0 |
261.0 |
292.0 |
319.0 |
309.0 |
276.0 |
205.0 |
145.0 |
171.0 |
156.0 |
151.0 |
141.0 |
135.0 |
129.0 |
132.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
188.0 |
358.0 |
265.0 |
0.0 |
0.0 |
0.0 |
0.0 |
237.0 |
253.0 |
236.0 |
236.0 |
174.0 |
1 775.0 |
1 983.0 |
235.0 |
199.0 |
191.0 |
243.0 |
305.0 |
| Inwestycje długoterminowe |
57.0 |
234.0 |
242.0 |
424.0 |
512.0 |
532.0 |
596.0 |
612.0 |
642.0 |
759.0 |
859.0 |
1 073.0 |
1 217.0 |
1 264.0 |
1 117.0 |
1 259.0 |
1 019.0 |
1 018.0 |
1 578.0 |
1 656.0 |
1 655.0 |
1 865.0 |
2 222.0 |
| Aktywa obrotowe |
359.0 |
468.0 |
441.0 |
357.0 |
619.0 |
857.0 |
866.0 |
828.0 |
1 103.0 |
1 359.0 |
1 132.0 |
1 282.0 |
1 218.0 |
1 152.0 |
1 120.0 |
914.0 |
651.0 |
612.0 |
655.0 |
751.0 |
746.0 |
730.0 |
811.0 |
| Środki pieniężne i Inwestycje |
170.0 |
209.0 |
190.0 |
264.0 |
357.0 |
406.0 |
487.0 |
339.0 |
699.0 |
944.0 |
717.0 |
790.0 |
735.0 |
688.0 |
637.0 |
581.0 |
268.0 |
227.0 |
254.0 |
389.0 |
366.0 |
267.0 |
348.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
73.0 |
91.0 |
112.0 |
114.0 |
96.0 |
96.0 |
114.0 |
112.0 |
125.0 |
110.0 |
107.0 |
65.0 |
81.0 |
74.0 |
82.0 |
84.0 |
93.0 |
114.0 |
121.0 |
| Inwestycje krótkoterminowe |
5.0 |
6.0 |
6.0 |
121.0 |
172.0 |
203.0 |
257.0 |
0.0 |
145.0 |
142.0 |
188.0 |
214.0 |
349.0 |
324.0 |
326.0 |
285.0 |
101.0 |
87.0 |
101.0 |
120.0 |
135.0 |
104.0 |
124.0 |
| Środki pieniężne i inne aktywa pieniężne |
170.0 |
209.0 |
190.0 |
143.0 |
185.0 |
203.0 |
230.0 |
339.0 |
554.0 |
802.0 |
529.0 |
576.0 |
386.0 |
364.0 |
311.0 |
296.0 |
167.0 |
140.0 |
153.0 |
269.0 |
231.0 |
163.0 |
224.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
59.0 |
100.0 |
134.0 |
167.0 |
15.0 |
27.0 |
24.0 |
27.0 |
187.0 |
198.0 |
175.0 |
169.0 |
164.0 |
206.0 |
222.0 |
223.0 |
208.0 |
241.0 |
277.0 |
303.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
264.0 |
167.0 |
213.0 |
0.0 |
0.0 |
0.0 |
0.0 |
147.0 |
243.0 |
103.0 |
199.0 |
115.0 |
108.0 |
85.0 |
92.0 |
69.0 |
300.0 |
88.0 |
51.0 |
| Zobowiązania krótkoterminowe |
154.0 |
222.0 |
212.0 |
225.0 |
508.0 |
423.0 |
537.0 |
769.0 |
482.0 |
794.0 |
763.0 |
619.0 |
698.0 |
522.0 |
640.0 |
477.0 |
466.0 |
483.0 |
568.0 |
576.0 |
821.0 |
658.0 |
645.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
17.0 |
18.0 |
24.0 |
0.0 |
0.0 |
0.0 |
0.0 |
46.0 |
35.0 |
42.0 |
85.0 |
57.0 |
31.0 |
13.0 |
37.0 |
37.0 |
128.0 |
0.0 |
233.0 |
| Zobowiązania długoterminowe |
668.0 |
762.0 |
651.0 |
635.0 |
921.0 |
1 274.0 |
1 348.0 |
1 567.0 |
1 933.0 |
1 748.0 |
1 982.0 |
2 284.0 |
1 962.0 |
1 988.0 |
1 840.0 |
1 726.0 |
635.0 |
579.0 |
643.0 |
647.0 |
397.0 |
614.0 |
603.0 |
| Rezerwy z tytułu odroczonego podatku |
14.0 |
21.0 |
16.0 |
11.0 |
43.0 |
62.0 |
238.0 |
153.0 |
69.0 |
116.0 |
68.0 |
74.0 |
62.0 |
8.0 |
20.0 |
12.0 |
6.0 |
12.0 |
11.0 |
12.0 |
11.0 |
17.0 |
12.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.0 |
0.0 |
181.0 |
192.0 |
169.0 |
116.0 |
125.0 |
| Zobowiązania ogółem |
822.0 |
984.0 |
863.0 |
860.0 |
1 429.0 |
1 697.0 |
1 885.0 |
2 336.0 |
2 415.0 |
2 542.0 |
2 745.0 |
2 903.0 |
2 660.0 |
2 510.0 |
2 480.0 |
2 203.0 |
1 101.0 |
1 062.0 |
1 211.0 |
1 223.0 |
1 218.0 |
1 272.0 |
1 248.0 |
| Kapitał własny |
468.0 |
504.0 |
564.0 |
732.0 |
828.0 |
1 029.0 |
943.0 |
898.0 |
1 263.0 |
1 230.0 |
1 338.0 |
1 649.0 |
1 836.0 |
1 860.0 |
1 754.0 |
1 990.0 |
1 975.0 |
2 017.0 |
2 082.0 |
2 265.0 |
2 230.0 |
2 356.0 |
2 857.0 |
| Udziały mniejszościowe |
1.0 |
1.0 |
1.0 |
4.0 |
6.0 |
8.0 |
10.0 |
8.0 |
6.0 |
308.0 |
335.0 |
430.0 |
450.0 |
469.0 |
452.0 |
502.0 |
212.0 |
196.0 |
202.0 |
257.0 |
221.0 |
144.0 |
155.0 |
| Pasywa |
1 291.0 |
1 489.0 |
1 428.0 |
1 596.0 |
2 263.0 |
2 734.0 |
2 838.0 |
3 250.0 |
3 684.0 |
4 080.0 |
4 418.0 |
4 982.0 |
4 946.0 |
4 839.0 |
4 686.0 |
4 695.0 |
3 288.0 |
3 079.0 |
3 293.0 |
3 488.0 |
3 448.0 |
3 628.0 |
4 105.0 |
| Inwestycje |
62.0 |
240.0 |
248.0 |
424.0 |
516.0 |
535.0 |
598.0 |
612.0 |
642.0 |
759.0 |
859.0 |
1 207.0 |
1 345.0 |
1 397.0 |
1 241.0 |
1 468.0 |
1 823.0 |
1 672.0 |
1 679.0 |
1 776.0 |
1 790.0 |
1 969.0 |
2 346.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
544.0 |
1 022.0 |
1 242.0 |
1 154.0 |
1 249.0 |
1 602.0 |
1 333.0 |
1 575.0 |
2 007.0 |
1 851.0 |
1 693.0 |
1 660.0 |
1 533.0 |
601.0 |
533.0 |
675.0 |
656.0 |
642.0 |
654.0 |
608.0 |
| Środki pieniężne i inne aktywa pieniężne |
170.0 |
209.0 |
190.0 |
143.0 |
185.0 |
203.0 |
230.0 |
339.0 |
554.0 |
802.0 |
529.0 |
576.0 |
386.0 |
364.0 |
311.0 |
296.0 |
167.0 |
140.0 |
153.0 |
269.0 |
231.0 |
163.0 |
224.0 |
| Dług netto |
(170.0) |
(209.0) |
(190.0) |
401.0 |
837.0 |
1 039.0 |
924.0 |
910.0 |
1 048.0 |
531.0 |
1 046.0 |
1 431.0 |
1 465.0 |
1 329.0 |
1 349.0 |
1 237.0 |
434.0 |
393.0 |
522.0 |
387.0 |
411.0 |
491.0 |
384.0 |
| Ticker |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
WWI.OL |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |