Wüstenrot & Württembergische AG

Rachunek Zysków i Strat





Przychody TTM (mln): 6 394
EBIT TTM (mln): 147
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 5,227 5,166 5,181 5,849 5,568 7,477 7,352 7,566 7,414 7,042 6,825 5,752 7,049 6,762 7,722 5,355 5,961 6,153
Przychód Δ r/r 0.0% 0.0% inf% -1.2% 0.3% 12.9% -4.8% 34.3% -1.7% 2.9% -2.0% -5.0% -3.1% -15.7% 22.6% -4.1% 14.2% -30.6% 11.3% 3.2%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 0 0 258 95 283 227 192 1,266 974 1,163 1,072 967 878 902 188 147 141 352 132 29
EBIT Δ r/r 0.0% 0.0% inf% -62.9% 195.9% -19.8% -15.1% 558.9% -23.1% 19.4% -7.8% -9.8% -9.2% 2.7% -79.1% -22.3% -4.0% 149.9% -62.4% -78.1%
EBIT (%) 0.0% 0.0% 4.9% 1.8% 5.5% 3.9% 3.5% 16.9% 13.2% 15.4% 14.5% 13.7% 12.9% 15.7% 2.7% 2.2% 1.8% 6.6% 2.2% 0.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 987 801 888 752 678 587 582 615 472 431 30 0 0
EBITDA (mln) 0 0 325 1,173 338 286 253 1,335 1,099 1,252 1,163 1,030 943 963 274 224 216 427 215 0
EBITDA(%) 0.0% 0.0% 6.2% 22.7% 6.5% 4.9% 4.5% 17.9% 15.0% 16.5% 15.7% 14.6% 13.8% 16.7% 3.9% 3.3% 2.8% 8.0% 3.6% 0.0%
Podatek (mln) 0 0 57 37 70 38 1 57 30 41 49 56 34 105 104 96 129 92 61 -9
Zysk Netto (mln) 0 0 200 58 212 188 192 223 143 233 270 233 257 214 248 210 351 235 139 34
Zysk netto Δ r/r 0.0% 0.0% inf% -71.0% 265.0% -11.4% 1.8% 16.3% -35.7% 63.0% 15.8% -13.8% 10.2% -16.5% 15.8% -15.4% 67.0% -32.8% -41.1% -75.5%
Zysk netto (%) 0.0% 0.0% 3.8% 1.1% 4.1% 3.2% 3.4% 3.0% 1.9% 3.1% 3.6% 3.3% 3.8% 3.7% 3.5% 3.1% 4.5% 4.4% 2.3% 0.6%
EPS 0.0 0.0 1.54 0.51 2.4 1.79 1.95 2.41 1.56 2.52 2.88 2.49 2.74 2.29 2.65 2.24 3.74 2.77 1.48 0.36
EPS (rozwodnione) 0.0 0.0 1.54 0.51 2.4 1.79 1.95 2.41 1.56 2.52 2.88 2.49 2.74 2.29 2.65 2.24 3.74 2.77 1.48 0.36
Ilośc akcji (mln) 86 117 117 117 89 92 92 92 92 93 94 93 94 94 94 94 94 94 94 94
Ważona ilośc akcji (mln) 86 117 117 117 89 92 92 92 92 93 94 93 94 94 94 94 94 94 94 94
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR