Wall Street Experts
ver. ZuMIgo(08/25)
Wüstenrot & Württembergische AG
Rachunek Zysków i Strat
Przychody TTM (mln): 6 394
EBIT TTM (mln): 147
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
5,227 |
5,166 |
5,181 |
5,849 |
5,568 |
7,477 |
7,352 |
7,566 |
7,414 |
7,042 |
6,825 |
5,752 |
7,049 |
6,762 |
7,722 |
5,355 |
5,961 |
6,153 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
-1.2% |
0.3% |
12.9% |
-4.8% |
34.3% |
-1.7% |
2.9% |
-2.0% |
-5.0% |
-3.1% |
-15.7% |
22.6% |
-4.1% |
14.2% |
-30.6% |
11.3% |
3.2% |
Marża brutto |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
0 |
0 |
258 |
95 |
283 |
227 |
192 |
1,266 |
974 |
1,163 |
1,072 |
967 |
878 |
902 |
188 |
147 |
141 |
352 |
132 |
29 |
EBIT Δ r/r |
0.0% |
0.0% |
inf% |
-62.9% |
195.9% |
-19.8% |
-15.1% |
558.9% |
-23.1% |
19.4% |
-7.8% |
-9.8% |
-9.2% |
2.7% |
-79.1% |
-22.3% |
-4.0% |
149.9% |
-62.4% |
-78.1% |
EBIT (%) |
0.0% |
0.0% |
4.9% |
1.8% |
5.5% |
3.9% |
3.5% |
16.9% |
13.2% |
15.4% |
14.5% |
13.7% |
12.9% |
15.7% |
2.7% |
2.2% |
1.8% |
6.6% |
2.2% |
0.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
987 |
801 |
888 |
752 |
678 |
587 |
582 |
615 |
472 |
431 |
30 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
325 |
1,173 |
338 |
286 |
253 |
1,335 |
1,099 |
1,252 |
1,163 |
1,030 |
943 |
963 |
274 |
224 |
216 |
427 |
215 |
0 |
EBITDA(%) |
0.0% |
0.0% |
6.2% |
22.7% |
6.5% |
4.9% |
4.5% |
17.9% |
15.0% |
16.5% |
15.7% |
14.6% |
13.8% |
16.7% |
3.9% |
3.3% |
2.8% |
8.0% |
3.6% |
0.0% |
Podatek (mln) |
0 |
0 |
57 |
37 |
70 |
38 |
1 |
57 |
30 |
41 |
49 |
56 |
34 |
105 |
104 |
96 |
129 |
92 |
61 |
-9 |
Zysk Netto (mln) |
0 |
0 |
200 |
58 |
212 |
188 |
192 |
223 |
143 |
233 |
270 |
233 |
257 |
214 |
248 |
210 |
351 |
235 |
139 |
34 |
Zysk netto Δ r/r |
0.0% |
0.0% |
inf% |
-71.0% |
265.0% |
-11.4% |
1.8% |
16.3% |
-35.7% |
63.0% |
15.8% |
-13.8% |
10.2% |
-16.5% |
15.8% |
-15.4% |
67.0% |
-32.8% |
-41.1% |
-75.5% |
Zysk netto (%) |
0.0% |
0.0% |
3.8% |
1.1% |
4.1% |
3.2% |
3.4% |
3.0% |
1.9% |
3.1% |
3.6% |
3.3% |
3.8% |
3.7% |
3.5% |
3.1% |
4.5% |
4.4% |
2.3% |
0.6% |
EPS |
0.0 |
0.0 |
1.54 |
0.51 |
2.4 |
1.79 |
1.95 |
2.41 |
1.56 |
2.52 |
2.88 |
2.49 |
2.74 |
2.29 |
2.65 |
2.24 |
3.74 |
2.77 |
1.48 |
0.36 |
EPS (rozwodnione) |
0.0 |
0.0 |
1.54 |
0.51 |
2.4 |
1.79 |
1.95 |
2.41 |
1.56 |
2.52 |
2.88 |
2.49 |
2.74 |
2.29 |
2.65 |
2.24 |
3.74 |
2.77 |
1.48 |
0.36 |
Ilośc akcji (mln) |
86 |
117 |
117 |
117 |
89 |
92 |
92 |
92 |
92 |
93 |
94 |
93 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
Ważona ilośc akcji (mln) |
86 |
117 |
117 |
117 |
89 |
92 |
92 |
92 |
92 |
93 |
94 |
93 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
94 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |