Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 978.616 | 1 002.435 | 1 104.893 | 1 240.084 | 1 386.132 | 1 511.209 | 1 648.47 | 1 710.202 | 1 885.432 | 1 868.266 | 1 808.966 | 1 712.851 | 1 661.076 | 1 947.039 | 1 783.38 | 1 762.729 | 1 790.619 | 1 806.401 | 1 915.381 | 1 996.347 | 2 184.587 | 2 215.858 | 2 031.672 | 2 215.045 | 2 209.608 |
| Aktywa trwałe (mln) | 39.761 | 41.733 | 90.453 | 115.443 | 108.008859 | 149.326 | 149.955 | 211.801 | 220.385 | 237.207 | 234.01 | 236.523 | 231.952 | 240.508 | 299.005 | 294.986 | 250.45 | 222.648 | 210.244 | 203.504 | 183.341 | 201.289 | 217.693 | 2 178.37 | 2 018.368 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 15.894 | 24.017859 | 25.022 | 32.625 | 32.018 | 30.56 | 29.144 | 28.196 | 27.356 | 26.935 | 27.09 | 25.562 | 25.328 | 23.655 | 22.941 | 24.524 | 25.028 | 23.722 | 22.273 | 21.105 | 19.995 | 19.389 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 196.997 | 173.243 | 193.692 | 202.656 | 1 850.312 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 1.145486 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 645.666 | 0.0 |
| Inwestycje długoterminowe | 39.761 | 41.733 | 90.453 | 99.549 | 83.991 | 124.304 | 117.33 | 179.783 | 189.825 | 208.063 | 205.814 | 209.167 | 205.017 | 213.418 | 273.443 | 269.658 | 226.795 | 199.707 | 185.72 | 178.476 | 159.619 | 179.016 | 196.588 | 198.178 | 1 851.006 |
| Aktywa obrotowe | 36.065 | 38.945 | 28.767 | 19.392 | 21.612486 | 8.761 | 54.349 | 6.051 | 14.847 | 61.489 | 65.905 | 278.855 | 247.91 | 642.494 | 424.995 | 349.832 | 247.184 | 231.28 | 246.721 | 240.072 | 235.539 | 541.757 | 232.547 | 36.675 | 191.24 |
| Środki pieniężne i Inwestycje | 36.065 | 38.945 | 28.767 | 19.392 | 20.467 | 8.761 | 54.349 | 6.051 | 14.847 | 61.489 | 65.905 | 278.855 | 247.91 | 642.494 | 424.995 | 349.832 | 247.184 | 231.28 | 246.721 | 240.072 | 235.539 | 541.757 | 232.547 | (30.667) | 191.24 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 614.999) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 206.519 | 205.017 | 213.418 | 273.443 | 269.658 | 226.795 | 199.707 | 185.72 | 178.476 | 159.619 | 179.016 | 196.588 | 204.907 | 155.781 |
| Środki pieniężne i inne aktywa pieniężne | 36.065 | 38.945 | 28.767 | 19.392 | 20.467 | 8.761 | 54.349 | 6.051 | 14.847 | 61.489 | 65.905 | 72.336 | 42.893 | 429.076 | 151.552 | 80.174 | 20.389 | 31.573 | 61.001 | 61.596 | 75.92 | 362.741 | 35.959 | 30.928 | 35.459 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 25.0 | 35.0 | 87.209 | 41.224 | 53.484 | 4.1 | 73.9 | 22.959 | 27.138 | 0.0 | 0.0 | 0.0 | 0.0 | 65.0 | 35.0 | 0.0 | 16.784 | 29.0 | 5.0 | 185.7 | 311.054 | 296.519 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 25.0 | 35.0 | 87.209 | 41.224 | 53.484 | 4.1 | 73.9 | 22.959 | 27.138 | 0.0 | 0.0 | 0.0 | 0.0 | 65.0 | 35.0 | 0.0 | 150.348 | 29.0 | 5.0 | 185.7 | 498.161 | 1 656.416 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 35.0 | 61.578621 | 114.003 | 292.779 | 422.0 | 483.762 | 434.63 | 436.379 | 350.0 | 350.0 | 350.0 | 350.0 | 350.0 | 230.0 | 340.0 | 430.0 | 470.0 | 470.0 | 470.0 | 200.0 | 1 372.828 | 214.057 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.094 | 4.695 | 2.277 | 2.365 | 1.656 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 3.416329 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.658 | 4.406 | 3.745 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 1 117.286 | 1 252.716 | 1 279.513 | 1 407.198 | 1 508.383 | 1 714.165 | 1 699.674 | 1 636.746 | 1 546.479 | 350.0 | 350.0 | 350.0 | 350.0 | 1 379.929 | 1 394.297 | 430.0 | 470.0 | 1 771.469 | 1 783.085 | 1 661.186 | 1 870.989 | 1 870.473 |
| Kapitał własny | 92.703 | 103.507 | 114.596 | 122.798 | 133.416 | 231.696 | 241.272 | 201.819 | 171.267 | 168.592 | 172.22 | 166.372 | 202.634 | 214.472 | 450.237 | 391.93 | 410.69 | 412.104 | 399.679 | 393.686 | 413.118 | 432.773 | 370.486 | 344.056 | 339.135 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 978.616 | 1 002.435 | 1 104.893 | 1 240.084 | 1 386.132 | 1 511.209 | 1 648.47 | 1 710.202 | 1 885.432 | 1 868.266 | 1 808.966 | 1 712.851 | 1 661.076 | 1 947.039 | 1 783.38 | 1 762.729 | 1 790.619 | 1 806.401 | 1 915.381 | 1 996.347 | 2 184.587 | 2 215.858 | 2 031.672 | 2 215.045 | nan |
| Inwestycje | 39.761 | 41.733 | 90.453 | 99.549 | 83.991 | 124.304 | 117.33 | 179.783 | 189.825 | 208.063 | 205.814 | 415.686 | 410.034 | 426.836 | 546.886 | 539.316 | 453.59 | 399.414 | 371.44 | 356.952 | 319.238 | 358.032 | 393.176 | 198.178 | 2 006.787 |
| Dług (mln) | 0.0 | 0.0 | 0.0 | 60.0 | 96.578621 | 201.212 | 334.003 | 475.484 | 487.862 | 508.53 | 459.338 | 350.0 | 350.0 | 350.0 | 350.0 | 350.0 | 295.0 | 375.0 | 430.0 | 470.0 | 499.0 | 475.0 | 385.7 | 611.054 | 446.519 |
| Środki pieniężne i inne aktywa pieniężne | 36.065 | 38.945 | 28.767 | 19.392 | 20.467 | 8.761 | 54.349 | 6.051 | 14.847 | 61.489 | 65.905 | 72.336 | 42.893 | 429.076 | 151.552 | 80.174 | 20.389 | 31.573 | 61.001 | 61.596 | 75.92 | 362.741 | 35.959 | 30.928 | 35.459 |
| Dług netto | (36.065) | (38.945) | (28.767) | 40.608 | 76.111621 | 192.451 | 279.654 | 469.433 | 473.015 | 447.041 | 393.433 | 277.664 | 307.107 | (79.076) | 198.448 | 269.826 | 274.611 | 343.427 | 368.999 | 408.404 | 423.08 | 112.259 | 349.741 | 580.126 | 411.06 |
| Ticker | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF | WSBF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |