Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
978.616 |
1 002.435 |
1 104.893 |
1 240.084 |
1 386.132 |
1 511.209 |
1 648.47 |
1 710.202 |
1 885.432 |
1 868.266 |
1 808.966 |
1 712.851 |
1 661.076 |
1 947.039 |
1 783.38 |
1 762.729 |
1 790.619 |
1 806.401 |
1 915.381 |
1 996.347 |
2 184.587 |
2 215.858 |
2 031.672 |
2 215.045 |
2 209.608 |
Aktywa trwałe (mln) |
39.761 |
41.733 |
90.453 |
115.443 |
108.008859 |
149.326 |
149.955 |
211.801 |
220.385 |
237.207 |
234.01 |
236.523 |
231.952 |
240.508 |
299.005 |
294.986 |
250.45 |
222.648 |
210.244 |
203.504 |
183.341 |
201.289 |
217.693 |
2 178.37 |
19.389 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
15.894 |
24.017859 |
25.022 |
32.625 |
32.018 |
30.56 |
29.144 |
28.196 |
27.356 |
26.935 |
27.09 |
25.562 |
25.328 |
23.655 |
22.941 |
24.524 |
25.028 |
23.722 |
22.273 |
21.105 |
19.995 |
19.389 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
196.997 |
173.243 |
193.692 |
202.656 |
1 850.312 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
1.145486 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 645.666 |
1 662.329 |
Inwestycje długoterminowe |
39.761 |
41.733 |
90.453 |
99.549 |
83.991 |
124.304 |
117.33 |
179.783 |
189.825 |
208.063 |
205.814 |
209.167 |
205.017 |
213.418 |
273.443 |
269.658 |
226.795 |
199.707 |
185.72 |
178.476 |
159.619 |
179.016 |
196.588 |
198.178 |
0.0 |
Aktywa obrotowe |
36.065 |
38.945 |
28.767 |
19.392 |
21.612486 |
8.761 |
54.349 |
6.051 |
14.847 |
61.489 |
65.905 |
278.855 |
247.91 |
642.494 |
424.995 |
349.832 |
247.184 |
231.28 |
246.721 |
240.072 |
235.539 |
541.757 |
232.547 |
36.675 |
1 906.06 |
Środki pieniężne i Inwestycje |
36.065 |
38.945 |
28.767 |
19.392 |
20.467 |
8.761 |
54.349 |
6.051 |
14.847 |
61.489 |
65.905 |
278.855 |
247.91 |
642.494 |
424.995 |
349.832 |
247.184 |
231.28 |
246.721 |
240.072 |
235.539 |
541.757 |
232.547 |
(30.667) |
243.731 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 614.999) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
206.519 |
205.017 |
213.418 |
273.443 |
269.658 |
226.795 |
199.707 |
185.72 |
178.476 |
159.619 |
179.016 |
196.588 |
204.907 |
208.549 |
Środki pieniężne i inne aktywa pieniężne |
36.065 |
38.945 |
28.767 |
19.392 |
20.467 |
8.761 |
54.349 |
6.051 |
14.847 |
61.489 |
65.905 |
72.336 |
42.893 |
429.076 |
151.552 |
80.174 |
20.389 |
31.573 |
61.001 |
61.596 |
75.92 |
362.741 |
35.959 |
30.928 |
35.182 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
25.0 |
35.0 |
87.209 |
41.224 |
53.484 |
4.1 |
73.9 |
22.959 |
27.138 |
0.0 |
0.0 |
0.0 |
0.0 |
65.0 |
35.0 |
0.0 |
16.784 |
29.0 |
5.0 |
185.7 |
311.054 |
293.553 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
25.0 |
35.0 |
87.209 |
41.224 |
53.484 |
4.1 |
73.9 |
22.959 |
27.138 |
0.0 |
0.0 |
0.0 |
0.0 |
65.0 |
35.0 |
0.0 |
150.348 |
29.0 |
5.0 |
185.7 |
498.161 |
293.553 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
35.0 |
61.578621 |
114.003 |
292.779 |
422.0 |
483.762 |
434.63 |
436.379 |
350.0 |
350.0 |
350.0 |
350.0 |
350.0 |
230.0 |
340.0 |
430.0 |
470.0 |
470.0 |
470.0 |
200.0 |
1 372.828 |
150.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.094 |
4.695 |
2.277 |
2.365 |
1.656 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
3.416329 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.658 |
4.406 |
3.745 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
0.0 |
0.0 |
1 117.286 |
1 252.716 |
1 279.513 |
1 407.198 |
1 508.383 |
1 714.165 |
1 699.674 |
1 636.746 |
1 546.479 |
350.0 |
350.0 |
350.0 |
350.0 |
1 379.929 |
1 394.297 |
430.0 |
470.0 |
1 771.469 |
1 783.085 |
1 661.186 |
1 870.989 |
1 870.473 |
Kapitał własny |
92.703 |
103.507 |
114.596 |
122.798 |
133.416 |
231.696 |
241.272 |
201.819 |
171.267 |
168.592 |
172.22 |
166.372 |
202.634 |
214.472 |
450.237 |
391.93 |
410.69 |
412.104 |
399.679 |
393.686 |
413.118 |
432.773 |
370.486 |
344.056 |
339.135 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
978.616 |
1 002.435 |
1 104.893 |
1 240.084 |
1 386.132 |
1 511.209 |
1 648.47 |
1 710.202 |
1 885.432 |
1 868.266 |
1 808.966 |
1 712.851 |
1 661.076 |
1 947.039 |
1 783.38 |
1 762.729 |
1 790.619 |
1 806.401 |
1 915.381 |
1 996.347 |
2 184.587 |
2 215.858 |
2 031.672 |
2 215.045 |
2 209.608 |
Inwestycje |
39.761 |
41.733 |
90.453 |
99.549 |
83.991 |
124.304 |
117.33 |
179.783 |
189.825 |
208.063 |
205.814 |
415.686 |
410.034 |
426.836 |
546.886 |
539.316 |
453.59 |
399.414 |
371.44 |
356.952 |
319.238 |
358.032 |
393.176 |
198.178 |
208.549 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
60.0 |
96.578621 |
201.212 |
334.003 |
475.484 |
487.862 |
508.53 |
459.338 |
350.0 |
350.0 |
350.0 |
350.0 |
350.0 |
295.0 |
375.0 |
430.0 |
470.0 |
499.0 |
475.0 |
385.7 |
611.054 |
443.553 |
Środki pieniężne i inne aktywa pieniężne |
36.065 |
38.945 |
28.767 |
19.392 |
20.467 |
8.761 |
54.349 |
6.051 |
14.847 |
61.489 |
65.905 |
72.336 |
42.893 |
429.076 |
151.552 |
80.174 |
20.389 |
31.573 |
61.001 |
61.596 |
75.92 |
362.741 |
35.959 |
30.928 |
35.182 |
Dług netto |
(36.065) |
(38.945) |
(28.767) |
40.608 |
76.111621 |
192.451 |
279.654 |
469.433 |
473.015 |
447.041 |
393.433 |
277.664 |
307.107 |
(79.076) |
198.448 |
269.826 |
274.611 |
343.427 |
368.999 |
408.404 |
423.08 |
112.259 |
349.741 |
580.126 |
408.094 |
Ticker |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
WSBF |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |