Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
4 702.2 |
4 816.8 |
5 083.2 |
5 723.6 |
5 886.4 |
6 145.4 |
8 957.9 |
13 346.4 |
14 416.1 |
15 672.5 |
17 084.9 |
18 487.3 |
21 094.5 |
21 581.1 |
22 250.2 |
24 136.5 |
25 336.8 |
23 502.2 |
23 043.0 |
23 391.0 |
23 916.0 |
38 472.0 |
39 236.0 |
33 273.0 |
37 177.0 |
Aktywa trwałe (mln) |
2 472.9 |
2 471.7 |
2 694.7 |
3 135.6 |
3 265.8 |
3 369.0 |
5 920.9 |
9 225.6 |
10 255.1 |
11 170.3 |
12 225.7 |
13 288.3 |
14 501.5 |
15 779.0 |
15 199.7 |
16 108.2 |
16 407.8 |
14 960.999999 |
15 088.0 |
15 644.0 |
16 136.0 |
30 347.0 |
23 450.0 |
27 163.0 |
30 802.0 |
Rzeczowe aktywa trwałe netto |
2 130.3 |
2 096.1 |
2 130.7 |
2 267.3 |
2 348.5 |
2 467.6 |
3 552.6 |
4 055.8 |
4 623.0 |
5 638.8 |
6 653.9 |
7 639.1 |
8 620.3 |
9 589.0 |
9 246.1 |
9 600.7 |
10 062.1 |
8 262.799999 |
8 438.0 |
9 026.0 |
8 252.0 |
20 804.0 |
17 030.0 |
18 226.0 |
18 348.0 |
Wartość firmy |
103.3 |
114.3 |
274.0 |
435.5 |
416.0 |
401.6 |
814.8 |
2 971.2 |
3 156.2 |
2 941.4 |
2 991.6 |
3 078.2 |
3 227.7 |
3 221.8 |
3 400.9 |
3 882.4 |
3 826.2 |
4 249.6 |
4 216.0 |
4 155.0 |
4 217.0 |
4 196.0 |
2 881.0 |
3 198.0 |
3 504.0 |
Wartości niematerialne i prawne |
133.9 |
145.0 |
313.4 |
545.0 |
555.3 |
572.3 |
2 011.4 |
4 759.4 |
5 003.5 |
4 835.2 |
4 933.1 |
5 071.0 |
5 236.6 |
5 282.0 |
2 383.4 |
2 452.6 |
2 418.3 |
2 341.0 |
2 317.0 |
2 310.0 |
3 576.0 |
7 717.0 |
4 671.0 |
5 278.0 |
5 693.0 |
Wartość firmy i wartości niematerialne i prawne |
133.9 |
145.0 |
313.4 |
545.0 |
555.3 |
572.3 |
2 011.4 |
4 759.4 |
5 003.5 |
4 835.2 |
4 933.1 |
5 071.0 |
5 236.6 |
5 282.0 |
5 784.3 |
6 335.0 |
6 244.5 |
6 590.6 |
6 533.0 |
6 465.0 |
7 793.0 |
11 913.0 |
7 552.0 |
8 476.0 |
9 197.0 |
Należności netto |
181.6 |
164.0 |
194.9 |
258.6 |
242.4 |
208.6 |
490.0 |
1 160.4 |
484.7 |
637.8 |
664.2 |
916.8 |
1 122.2 |
869.9 |
234.2 |
247.6 |
293.2 |
124.8 |
106.0 |
129.0 |
121.0 |
548.0 |
480.0 |
856.0 |
1 016.0 |
Inwestycje długoterminowe |
1.7 |
1.4 |
18.2 |
1.2 |
2.8 |
31.6 |
1.1 |
59.5 |
256.0 |
262.0 |
155.4 |
132.3 |
119.3 |
238.8 |
169.3 |
172.5 |
101.2 |
107.6 |
117.0 |
153.0 |
91.0 |
339.0 |
268.0 |
1 945.0 |
1 395.0 |
Aktywa obrotowe |
2 229.3 |
2 345.1 |
2 388.5 |
2 588.0 |
2 620.6 |
2 776.4 |
3 037.0 |
4 120.8 |
4 161.0 |
4 502.2 |
4 859.2 |
5 199.0 |
6 593.0 |
5 802.1 |
6 226.1 |
7 106.1 |
7 660.9 |
7 427.0 |
7 121.0 |
7 014.0 |
6 298.0 |
8 125.0 |
15 786.0 |
6 110.0 |
6 375.0 |
Środki pieniężne i Inwestycje |
232.6 |
350.0 |
256.0 |
295.0 |
287.3 |
348.9 |
432.3 |
528.7 |
798.8 |
819.7 |
865.5 |
806.1 |
1 640.4 |
857.2 |
849.2 |
922.6 |
1 333.4 |
948.1 |
909.0 |
1 273.0 |
1 066.0 |
2 068.0 |
1 009.0 |
1 032.0 |
1 135.0 |
Zapasy |
1 652.6 |
1 648.3 |
1 731.8 |
1 838.4 |
1 843.1 |
1 847.0 |
1 977.3 |
2 316.1 |
2 739.2 |
3 010.0 |
3 292.6 |
3 438.8 |
3 736.5 |
3 698.3 |
4 205.399999 |
4 693.2 |
4 872.2 |
4 558.5 |
4 207.0 |
4 233.0 |
4 280.0 |
4 434.0 |
3 132.0 |
3 593.0 |
3 698.0 |
Inwestycje krótkoterminowe |
(0.5) |
(0.6) |
(0.6) |
0.0 |
0.0 |
0.0 |
0.0 |
2.8 |
41.4 |
65.1 |
102.9 |
92.7 |
120.8 |
23.8 |
54.2 |
12.7 |
188.5 |
56.0 |
16.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
232.6 |
350.0 |
256.0 |
295.0 |
287.3 |
348.9 |
432.3 |
525.9 |
798.8 |
754.6 |
762.6 |
713.4 |
1 519.6 |
833.4 |
849.2 |
922.6 |
1 333.4 |
948.1 |
909.0 |
1 273.0 |
1 066.0 |
2 068.0 |
1 009.0 |
1 032.0 |
1 135.0 |
Należności krótkoterminowe |
1 281.1 |
1 571.8 |
1 666.4 |
2 000.6 |
2 078.9 |
2 176.3 |
2 335.6 |
3 573.4 |
4 184.7 |
4 804.9 |
5 110.0 |
5 278.9 |
5 512.8 |
5 242.2 |
4 080.0 |
4 588.4 |
5 040.0 |
4 809.1 |
5 195.0 |
5 149.0 |
5 219.0 |
5 843.0 |
4 832.0 |
5 216.0 |
5 621.0 |
Dług krótkoterminowy |
6.1 |
129.9 |
341.7 |
34.1 |
150.5 |
18.0 |
235.5 |
612.3 |
454.7 |
612.1 |
188.6 |
871.7 |
1 471.1 |
54.4 |
169.4 |
219.5 |
1 645.4 |
490.7 |
254.0 |
604.0 |
274.0 |
3 853.0 |
1 614.0 |
1 926.0 |
2 103.0 |
Zobowiązania krótkoterminowe |
2 029.2 |
2 594.9 |
2 959.4 |
3 097.8 |
3 243.6 |
3 229.0 |
3 722.0 |
4 874.3 |
5 502.8 |
6 424.4 |
6 414.6 |
7 153.4 |
8 288.3 |
6 766.2 |
6 866.0 |
7 489.5 |
9 168.6 |
8 992.7 |
8 952.0 |
9 029.0 |
8 885.0 |
13 457.0 |
23 117.0 |
10 750.0 |
11 886.0 |
Rozliczenia międzyokresowe |
423.3 |
595.1 |
552.3 |
623.0 |
472.3 |
480.2 |
499.0 |
61.9 |
212.9 |
67.2 |
79.9 |
83.1 |
92.1 |
117.6 |
110.3 |
(219.5) |
(1 645.4) |
178.3 |
198.0 |
209.0 |
215.0 |
250.0 |
364.0 |
436.0 |
491.0 |
Zobowiązania długoterminowe |
1 188.4 |
591.0 |
598.2 |
803.3 |
819.6 |
863.9 |
3 038.8 |
4 214.5 |
3 398.6 |
3 012.8 |
3 613.0 |
3 516.2 |
4 960.4 |
6 368.6 |
4 455.2 |
4 131.899999 |
3 076.4 |
3 868.0 |
2 775.0 |
2 199.0 |
2 852.0 |
15 983.0 |
14 380.0 |
16 419.0 |
18 726.0 |
Rezerwy z tytułu odroczonego podatku |
125.5 |
137.8 |
111.7 |
76.3 |
7.2 |
4.5 |
12.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
626.4 |
626.0 |
669.0 |
345.0 |
204.0 |
0.0 |
0.0 |
3 529.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.8 |
7.2 |
5.2 |
7.9 |
6.6 |
5.7 |
4.6 |
2.9 |
2.0 |
0.0 |
3.0 |
12902.0 |
10521.0 |
10899.0 |
10343.0 |
Zobowiązania ogółem |
3 217.6 |
3 185.9 |
3 557.6 |
3 901.1 |
4 063.2 |
4 092.9 |
6 760.8 |
9 088.8 |
8 901.4 |
9 437.2 |
10 027.6 |
10 669.6 |
13 248.7 |
13 134.8 |
12 949.7 |
13 611.1 |
14 204.8 |
14 720.3 |
13 167.0 |
12 542.0 |
13 432.0 |
29 440.0 |
37 497.0 |
27 169.0 |
30 612.0 |
Kapitał własny |
1 484.6 |
1 630.9 |
1 525.6 |
1 822.5 |
1 823.2 |
2 052.5 |
2 197.1 |
4 257.6 |
5 514.7 |
6 235.3 |
7 057.3 |
7 817.7 |
7 845.8 |
8 446.3 |
9 300.5 |
10 525.4 |
11 132.0 |
8 781.9 |
9 876.0 |
10 849.0 |
10 484.0 |
9 032.0 |
1 739.0 |
6 104.0 |
6 565.0 |
Udziały mniejszościowe |
3.2 |
3.3 |
3.7 |
4.4 |
4.8 |
5.2 |
33.3 |
229.8 |
239.4 |
242.4 |
244.8 |
247.3 |
252.6 |
258.1 |
272.1 |
272.9 |
297.8 |
311.3 |
350.0 |
368.0 |
383.0 |
290.0 |
360.0 |
124.0 |
140.0 |
Pasywa |
4 702.2 |
4 816.8 |
5 083.2 |
5 723.6 |
5 886.4 |
6 145.4 |
8 957.9 |
13 346.4 |
14 416.1 |
15 672.5 |
17 084.9 |
18 487.3 |
21 094.5 |
21 581.1 |
22 250.2 |
24 205.2 |
25 336.8 |
24 128.6 |
23 669.0 |
24 060.0 |
23 916.0 |
38 472.0 |
39 236.0 |
33 273.0 |
37 177.0 |
Inwestycje |
1.2 |
0.8 |
17.6 |
1.2 |
2.8 |
31.6 |
1.1 |
3.5 |
207.6 |
217.0 |
234.3 |
219.2 |
237.1 |
125.5 |
169.3 |
172.5 |
101.2 |
107.6 |
117.0 |
153.0 |
91.0 |
339.0 |
268.0 |
1 945.0 |
1 395.0 |
Dług (mln) |
964.0 |
432.2 |
643.6 |
532.3 |
646.9 |
512.8 |
2 849.5 |
4 387.0 |
3 372.8 |
3 110.8 |
3 174.9 |
3 542.1 |
4 844.9 |
4 749.7 |
4 451.9 |
4 355.5 |
4 724.7 |
4 361.6 |
3 031.0 |
2 803.0 |
3 129.0 |
18 659.0 |
14 888.0 |
16 763.0 |
15 735.0 |
Środki pieniężne i inne aktywa pieniężne |
232.6 |
350.0 |
256.0 |
295.0 |
287.3 |
348.9 |
432.3 |
525.9 |
798.8 |
754.6 |
762.6 |
713.4 |
1 519.6 |
833.4 |
849.2 |
922.6 |
1 333.4 |
948.1 |
909.0 |
1 273.0 |
1 066.0 |
2 068.0 |
1 009.0 |
1 032.0 |
1 135.0 |
Dług netto |
731.4 |
82.2 |
387.6 |
237.3 |
359.6 |
163.9 |
2 417.2 |
3 861.1 |
2 574.0 |
2 356.2 |
2 412.3 |
2 828.7 |
3 325.3 |
3 916.3 |
3 602.7 |
3 432.9 |
3 391.3 |
3 413.5 |
2 122.0 |
1 530.0 |
2 063.0 |
16 591.0 |
13 879.0 |
15 731.0 |
14 600.0 |
Ticker |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
WOW.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |