| Rok finansowy |
2000 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
6 791.0 |
5 679.0 |
4 484.0 |
5 090.0 |
4 498.0 |
4 520.0 |
4 572.0 |
4 476.0 |
4 063.0 |
3 779.0 |
5 380.0 |
5 278.0 |
6 252.0 |
5 954.0 |
5 621.0 |
5 335.0 |
5 718.0 |
5 344.0 |
6 017.0 |
6 410.0 |
7 211.0 |
7 828.0 |
8 545.0 |
9 155.0 |
| Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
3 552.0 |
3 256.0 |
3 220.0 |
3 377.0 |
3 228.0 |
2 835.0 |
2 650.0 |
4 578.0 |
4 339.0 |
5 358.0 |
5 172.0 |
4 794.0 |
4 427.0 |
4 443.0 |
4 168.0 |
4 326.0 |
4 732.0 |
5 315.0 |
5 689.0 |
6 143.0 |
6 512.0 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
189.0 |
157.0 |
146.0 |
133.0 |
117.0 |
100.0 |
121.0 |
182.0 |
152.0 |
180.0 |
227.0 |
220.0 |
203.0 |
213.0 |
229.0 |
300.0 |
604.0 |
632.0 |
641.0 |
703.0 |
706.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
929.0 |
1 065.0 |
1 078.0 |
1 027.0 |
1 057.0 |
1 372.0 |
1 380.0 |
1 668.0 |
1 661.0 |
1 632.0 |
1 627.0 |
1 685.0 |
1 692.0 |
1 761.0 |
1 831.0 |
1 830.0 |
1 920.0 |
1 993.0 |
2 021.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
3 015.0 |
2 784.0 |
1 811.0 |
1 732.0 |
1 596.0 |
1 417.0 |
1 219.0 |
2 780.0 |
2 601.0 |
3 227.0 |
3 004.0 |
2 633.0 |
2 317.0 |
2 207.0 |
2 005.0 |
1 874.0 |
1 807.0 |
2 171.0 |
2 384.0 |
2 502.0 |
2 359.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
3 015.0 |
2 784.0 |
2 740.0 |
2 797.0 |
2 674.0 |
2 444.0 |
2 276.0 |
4 152.0 |
3 981.0 |
4 895.0 |
4 665.0 |
4 265.0 |
3 944.0 |
3 892.0 |
3 697.0 |
3 635.0 |
3 638.0 |
4 001.0 |
4 304.0 |
4 495.0 |
4 380.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
571.0 |
637.0 |
585.0 |
555.0 |
538.0 |
550.0 |
434.0 |
385.0 |
398.0 |
511.0 |
383.0 |
349.0 |
329.0 |
404.0 |
447.0 |
775.0 |
771.0 |
839.0 |
984.0 |
1 120.0 |
1 255.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.0 |
9.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
196.0 |
172.0 |
153.0 |
208.0 |
269.0 |
457.0 |
503.0 |
688.0 |
0.0 |
| Aktywa obrotowe |
106.0 |
41.0 |
144.0 |
1 538.0 |
1 242.0 |
1 300.0 |
1 195.0 |
1 248.0 |
1 228.0 |
1 129.0 |
802.0 |
939.0 |
894.0 |
782.0 |
827.0 |
908.0 |
1 275.0 |
1 176.0 |
1 691.0 |
1 678.0 |
1 896.0 |
2 139.0 |
2 402.0 |
2 643.0 |
| Środki pieniężne i Inwestycje |
106.0 |
41.0 |
144.0 |
555.0 |
288.0 |
385.0 |
333.0 |
411.0 |
384.0 |
439.0 |
154.0 |
302.0 |
155.0 |
157.0 |
246.0 |
359.0 |
647.0 |
514.0 |
619.0 |
553.0 |
499.0 |
584.0 |
641.0 |
694.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
65.0 |
52.0 |
59.0 |
58.0 |
57.0 |
46.0 |
37.0 |
29.0 |
28.0 |
33.0 |
39.0 |
42.0 |
41.0 |
39.0 |
42.0 |
74.0 |
79.0 |
99.0 |
108.0 |
126.0 |
99.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(206.0) |
0.0 |
(394.0) |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
106.0 |
41.0 |
144.0 |
555.0 |
288.0 |
367.0 |
333.0 |
411.0 |
384.0 |
439.0 |
154.0 |
302.0 |
155.0 |
157.0 |
246.0 |
359.0 |
647.0 |
514.0 |
619.0 |
553.0 |
499.0 |
584.0 |
641.0 |
694.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
226.0 |
247.0 |
209.0 |
225.0 |
219.0 |
212.0 |
206.0 |
165.0 |
156.0 |
280.0 |
215.0 |
173.0 |
204.0 |
208.0 |
281.0 |
260.0 |
264.0 |
302.0 |
268.0 |
300.0 |
289.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
354.0 |
17.0 |
17.0 |
17.0 |
17.0 |
1 524.0 |
1 407.0 |
1 246.0 |
1 339.0 |
13.0 |
13.0 |
13.0 |
1 439.0 |
1 669.0 |
1 850.0 |
2 093.0 |
39.0 |
43.0 |
40.0 |
41.0 |
45.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
2 180.0 |
1 748.0 |
1 799.0 |
1 882.0 |
1 871.0 |
1 872.0 |
1 721.0 |
1 522.0 |
1 606.0 |
1 987.0 |
1 885.0 |
1 857.0 |
1 842.0 |
2 100.0 |
2 373.0 |
2 819.0 |
2 720.0 |
3 150.0 |
3 368.0 |
3 539.0 |
3 897.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
1 003.0 |
1 057.0 |
1 142.0 |
57.0 |
117.0 |
120.0 |
100.0 |
101.0 |
101.0 |
139.0 |
219.0 |
206.0 |
178.0 |
197.0 |
208.0 |
180.0 |
297.0 |
348.0 |
423.0 |
371.0 |
246.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
2 426.0 |
2 661.0 |
2 663.0 |
2 714.0 |
2 691.0 |
2 275.0 |
2 269.0 |
2 776.0 |
2 728.0 |
3 522.0 |
3 679.0 |
3 525.0 |
3 283.0 |
3 310.0 |
3 291.0 |
3 467.0 |
3 735.0 |
4 015.0 |
4 292.0 |
4 576.0 |
4 583.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
265.0 |
201.0 |
197.0 |
244.0 |
237.0 |
164.0 |
169.0 |
411.0 |
375.0 |
439.0 |
383.0 |
302.0 |
269.0 |
190.0 |
165.0 |
172.0 |
163.0 |
207.0 |
220.0 |
216.0 |
195.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
338.0 |
330.0 |
281.0 |
296.0 |
273.0 |
| Zobowiązania ogółem |
0.0 |
0.0 |
0.0 |
4 606.0 |
4 409.0 |
4 462.0 |
4 596.0 |
4 562.0 |
4 147.0 |
3 990.0 |
4 298.0 |
4 334.0 |
5 509.0 |
5 564.0 |
5 382.0 |
5 125.0 |
5 410.0 |
5 664.0 |
6 286.0 |
6 455.0 |
7 165.0 |
7 660.0 |
8 115.0 |
8 480.0 |
| Kapitał własny |
5 228.0 |
3 001.0 |
1 587.0 |
484.0 |
89.0 |
58.0 |
(24.0) |
(86.0) |
(84.0) |
(211.0) |
1 082.0 |
944.0 |
743.0 |
390.0 |
239.0 |
210.0 |
308.0 |
(320.0) |
(269.0) |
(45.0) |
46.0 |
168.0 |
430.0 |
675.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
204.0 |
0.0 |
0.0 |
12.0 |
0.0 |
59.0 |
54.0 |
17.0 |
17.0 |
17.0 |
19.0 |
18.0 |
15.0 |
15.0 |
14.0 |
20.0 |
18.0 |
15.0 |
16.0 |
123.0 |
157.0 |
| Pasywa |
6 791.0 |
5 679.0 |
4 484.0 |
5 090.0 |
4 498.0 |
4 520.0 |
4 572.0 |
4 476.0 |
4 063.0 |
3 779.0 |
5 380.0 |
5 278.0 |
6 252.0 |
5 954.0 |
5 621.0 |
5 335.0 |
5 718.0 |
5 344.0 |
6 017.0 |
6 410.0 |
7 211.0 |
7 828.0 |
8 545.0 |
9 155.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.0 |
0.0 |
0.0 |
18.0 |
9.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
153.0 |
2.0 |
269.0 |
63.0 |
503.0 |
688.0 |
0.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
2 182.0 |
2 246.0 |
2 256.0 |
2 273.0 |
2 259.0 |
1 939.0 |
1 945.0 |
2 217.0 |
2 206.0 |
2 867.0 |
3 030.0 |
2 994.0 |
2 778.0 |
2 811.0 |
2 819.0 |
2 974.0 |
3 442.0 |
3 676.0 |
4 013.0 |
4 260.0 |
4 287.0 |
| Środki pieniężne i inne aktywa pieniężne |
106.0 |
41.0 |
144.0 |
555.0 |
288.0 |
367.0 |
333.0 |
411.0 |
384.0 |
439.0 |
154.0 |
302.0 |
155.0 |
157.0 |
246.0 |
359.0 |
647.0 |
514.0 |
619.0 |
553.0 |
499.0 |
584.0 |
641.0 |
694.0 |
| Dług netto |
(106.0) |
(41.0) |
(144.0) |
1 627.0 |
1 958.0 |
1 889.0 |
1 940.0 |
1 848.0 |
1 555.0 |
1 506.0 |
2 063.0 |
1 904.0 |
2 712.0 |
2 873.0 |
2 748.0 |
2 419.0 |
2 164.0 |
2 305.0 |
2 355.0 |
2 889.0 |
3 177.0 |
3 429.0 |
3 619.0 |
3 593.0 |
| Ticker |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
WMG |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |