John Wiley & Sons, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 760
EBIT TTM (mln): 71
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 595 614 734 854 923 974 1,044 1,235 1,674 1,611 1,699 1,743 1,783 1,761 1,775 1,822 1,727 1,719 1,796 1,800 1,831 1,942 2,083 2,020 1,873 1,678
Przychód Δ r/r 0.0% 3.2% 19.6% 16.3% 8.1% 5.5% 7.2% 18.3% 35.5% -3.7% 5.4% 2.6% 2.3% -1.2% 0.8% 2.7% -5.2% -0.5% 4.5% 0.2% 1.7% 6.0% 7.3% -3.0% -7.3% -10.4%
Marża brutto 73.4% 69.8% 66.9% 66.2% 66.5% 66.6% 67.2% 65.9% 67.9% 68.0% 68.6% 69.1% 69.5% 69.8% 71.4% 72.6% 73.0% 73.2% 73.0% 69.2% 67.7% 67.8% 66.4% 65.7% 66.1% 71.2%
EBIT (mln) 89 95 88 120 129 141 153 161 223 218 243 248 280 199 207 238 188 206 240 224 194 186 219 209 224 221
EBIT Δ r/r 0.0% 7.2% -8.0% 37.0% 7.6% 9.3% 8.0% 5.6% 38.3% -2.0% 11.0% 2.3% 13.0% -28.9% 3.6% 15.0% -20.9% 9.6% 16.2% -6.5% -13.4% -4.4% 18.2% -4.7% 7.1% -1.0%
EBIT (%) 15.0% 15.5% 12.0% 14.1% 14.0% 14.5% 14.6% 13.1% 13.3% 13.6% 14.3% 14.2% 15.7% 11.3% 11.6% 13.0% 10.9% 12.0% 13.3% 12.4% 10.6% 9.6% 10.5% 10.3% 11.9% 13.2%
Koszty finansowe (mln) 6 5 7 8 4 6 9 22 61 48 32 17 9 13 14 17 17 17 13 16 25 18 20 38 49 -53
EBITDA (mln) 142 149 159 186 201 220 235 250 339 297 334 332 371 354 360 383 336 337 423 399 369 436 443 422 405 221
EBITDA(%) 23.9% 24.3% 21.7% 21.7% 21.8% 22.6% 22.5% 20.2% 20.2% 18.4% 19.7% 19.0% 20.8% 20.1% 20.3% 21.0% 19.4% 19.6% 23.5% 22.2% 20.2% 22.4% 21.3% 20.9% 21.6% 13.2%
Podatek (mln) 30 31 24 25 36 52 34 40 14 36 57 59 59 43 35 49 29 77 22 45 11 28 61 16 13 59
Zysk Netto (mln) 52 59 57 87 89 84 110 100 148 128 144 172 213 144 161 177 146 114 192 168 -74 148 148 17 -200 84
Zysk netto Δ r/r 0.0% 12.5% -2.7% 52.3% 1.8% -5.6% 31.6% -9.7% 48.1% -13.1% 11.9% 19.7% 23.8% -32.2% 11.3% 10.2% -17.6% -22.0% 69.1% -12.4% -144.1% -299.6% 0.0% -88.4% -1262.4% -142.0%
Zysk netto (%) 8.8% 9.6% 7.8% 10.2% 9.6% 8.6% 10.6% 8.1% 8.8% 8.0% 8.4% 9.9% 11.9% 8.2% 9.0% 9.7% 8.4% 6.6% 10.7% 9.3% -4.1% 7.6% 7.1% 0.9% -10.7% 5.0%
EPS 0.85 0.97 0.94 1.42 1.44 1.38 1.9 1.75 2.55 2.2 2.39 2.83 3.57 2.46 2.72 3.01 2.53 1.99 3.35 2.94 -1.32 2.65 2.66 0.31 -3.65 1.56
EPS (rozwodnione) 0.81 0.93 0.91 1.38 1.41 1.35 1.85 1.71 2.49 2.15 2.39 2.8 3.47 2.39 2.7 2.97 2.48 1.95 3.32 2.91 -1.32 2.63 2.62 0.31 -3.65 1.53
Ilośc akcji (mln) 62 61 61 61 62 61 58 57 58 58 58 61 60 59 59 59 58 57 57 57 56 56 56 56 55 54
Ważona ilośc akcji (mln) 65 63 63 63 63 62 60 58 59 60 60 61 61 60 60 60 59 58 58 58 56 56 57 56 55 55
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD