Wall Street Experts
ver. ZuMIgo(08/25)
John Wiley & Sons, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 760
EBIT TTM (mln): 71
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
595 |
614 |
734 |
854 |
923 |
974 |
1,044 |
1,235 |
1,674 |
1,611 |
1,699 |
1,743 |
1,783 |
1,761 |
1,775 |
1,822 |
1,727 |
1,719 |
1,796 |
1,800 |
1,831 |
1,942 |
2,083 |
2,020 |
1,873 |
1,678 |
Przychód Δ r/r |
0.0% |
3.2% |
19.6% |
16.3% |
8.1% |
5.5% |
7.2% |
18.3% |
35.5% |
-3.7% |
5.4% |
2.6% |
2.3% |
-1.2% |
0.8% |
2.7% |
-5.2% |
-0.5% |
4.5% |
0.2% |
1.7% |
6.0% |
7.3% |
-3.0% |
-7.3% |
-10.4% |
Marża brutto |
73.4% |
69.8% |
66.9% |
66.2% |
66.5% |
66.6% |
67.2% |
65.9% |
67.9% |
68.0% |
68.6% |
69.1% |
69.5% |
69.8% |
71.4% |
72.6% |
73.0% |
73.2% |
73.0% |
69.2% |
67.7% |
67.8% |
66.4% |
65.7% |
66.1% |
71.2% |
EBIT (mln) |
89 |
95 |
88 |
120 |
129 |
141 |
153 |
161 |
223 |
218 |
243 |
248 |
280 |
199 |
207 |
238 |
188 |
206 |
240 |
224 |
194 |
186 |
219 |
209 |
224 |
221 |
EBIT Δ r/r |
0.0% |
7.2% |
-8.0% |
37.0% |
7.6% |
9.3% |
8.0% |
5.6% |
38.3% |
-2.0% |
11.0% |
2.3% |
13.0% |
-28.9% |
3.6% |
15.0% |
-20.9% |
9.6% |
16.2% |
-6.5% |
-13.4% |
-4.4% |
18.2% |
-4.7% |
7.1% |
-1.0% |
EBIT (%) |
15.0% |
15.5% |
12.0% |
14.1% |
14.0% |
14.5% |
14.6% |
13.1% |
13.3% |
13.6% |
14.3% |
14.2% |
15.7% |
11.3% |
11.6% |
13.0% |
10.9% |
12.0% |
13.3% |
12.4% |
10.6% |
9.6% |
10.5% |
10.3% |
11.9% |
13.2% |
Koszty finansowe (mln) |
6 |
5 |
7 |
8 |
4 |
6 |
9 |
22 |
61 |
48 |
32 |
17 |
9 |
13 |
14 |
17 |
17 |
17 |
13 |
16 |
25 |
18 |
20 |
38 |
49 |
-53 |
EBITDA (mln) |
142 |
149 |
159 |
186 |
201 |
220 |
235 |
250 |
339 |
297 |
334 |
332 |
371 |
354 |
360 |
383 |
336 |
337 |
423 |
399 |
369 |
436 |
443 |
422 |
405 |
221 |
EBITDA(%) |
23.9% |
24.3% |
21.7% |
21.7% |
21.8% |
22.6% |
22.5% |
20.2% |
20.2% |
18.4% |
19.7% |
19.0% |
20.8% |
20.1% |
20.3% |
21.0% |
19.4% |
19.6% |
23.5% |
22.2% |
20.2% |
22.4% |
21.3% |
20.9% |
21.6% |
13.2% |
Podatek (mln) |
30 |
31 |
24 |
25 |
36 |
52 |
34 |
40 |
14 |
36 |
57 |
59 |
59 |
43 |
35 |
49 |
29 |
77 |
22 |
45 |
11 |
28 |
61 |
16 |
13 |
59 |
Zysk Netto (mln) |
52 |
59 |
57 |
87 |
89 |
84 |
110 |
100 |
148 |
128 |
144 |
172 |
213 |
144 |
161 |
177 |
146 |
114 |
192 |
168 |
-74 |
148 |
148 |
17 |
-200 |
84 |
Zysk netto Δ r/r |
0.0% |
12.5% |
-2.7% |
52.3% |
1.8% |
-5.6% |
31.6% |
-9.7% |
48.1% |
-13.1% |
11.9% |
19.7% |
23.8% |
-32.2% |
11.3% |
10.2% |
-17.6% |
-22.0% |
69.1% |
-12.4% |
-144.1% |
-299.6% |
0.0% |
-88.4% |
-1262.4% |
-142.0% |
Zysk netto (%) |
8.8% |
9.6% |
7.8% |
10.2% |
9.6% |
8.6% |
10.6% |
8.1% |
8.8% |
8.0% |
8.4% |
9.9% |
11.9% |
8.2% |
9.0% |
9.7% |
8.4% |
6.6% |
10.7% |
9.3% |
-4.1% |
7.6% |
7.1% |
0.9% |
-10.7% |
5.0% |
EPS |
0.85 |
0.97 |
0.94 |
1.42 |
1.44 |
1.38 |
1.9 |
1.75 |
2.55 |
2.2 |
2.39 |
2.83 |
3.57 |
2.46 |
2.72 |
3.01 |
2.53 |
1.99 |
3.35 |
2.94 |
-1.32 |
2.65 |
2.66 |
0.31 |
-3.65 |
1.56 |
EPS (rozwodnione) |
0.81 |
0.93 |
0.91 |
1.38 |
1.41 |
1.35 |
1.85 |
1.71 |
2.49 |
2.15 |
2.39 |
2.8 |
3.47 |
2.39 |
2.7 |
2.97 |
2.48 |
1.95 |
3.32 |
2.91 |
-1.32 |
2.63 |
2.62 |
0.31 |
-3.65 |
1.53 |
Ilośc akcji (mln) |
62 |
61 |
61 |
61 |
62 |
61 |
58 |
57 |
58 |
58 |
58 |
61 |
60 |
59 |
59 |
59 |
58 |
57 |
57 |
57 |
56 |
56 |
56 |
56 |
55 |
54 |
Ważona ilośc akcji (mln) |
65 |
63 |
63 |
63 |
63 |
62 |
60 |
58 |
59 |
60 |
60 |
61 |
61 |
60 |
60 |
60 |
59 |
58 |
58 |
58 |
56 |
56 |
57 |
56 |
55 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |