Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
81.139 |
151.627 |
209.758 |
286.124 |
322.207 |
273.06 |
226.574 |
200.368 |
203.731 |
198.666 |
230.686 |
235.443 |
252.115 |
216.902 |
248.913 |
11.772 |
231.574 |
Aktywa trwałe (mln) |
14.124 |
34.732 |
80.938 |
105.673 |
166.626 |
128.256 |
105.553 |
104.267 |
98.088 |
95.534 |
86.104 |
79.798 |
71.678 |
59.366 |
56.852 |
18.729 |
0.0 |
Rzeczowe aktywa trwałe netto |
3.306 |
9.343 |
46.261 |
58.159 |
104.423 |
23.816 |
19.332 |
17.633 |
14.71 |
13.411 |
12.9 |
13.442 |
11.502 |
10.042 |
10.124 |
3.103 |
3.015 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
10.512 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.078 |
0.947 |
5.103 |
8.919 |
2.815 |
2.748 |
2.364 |
0.036 |
0.019 |
0.073 |
0.021 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
10.511 |
24.762 |
21.705 |
24.401 |
10.59 |
0.947 |
5.103 |
8.919 |
2.815 |
2.748 |
2.364 |
0.036 |
0.019 |
0.073 |
0.021 |
4.262 |
0.016 |
Należności netto |
2.186 |
11.613 |
14.79 |
0.0 |
0.654 |
0.84 |
0.04 |
0.0 |
0.0 |
0.0 |
0.0 |
19.651 |
6.858 |
8.393 |
27.826 |
6.626 |
10.485 |
Inwestycje długoterminowe |
0.069 |
0.282 |
0.623 |
2.171 |
(0.144) |
0.0 |
80.36 |
76.665 |
79.173 |
78.576 |
70.072 |
65.48 |
0.0 |
0.0 |
0.0 |
(259.601) |
0.0 |
Aktywa obrotowe |
67.015 |
116.895 |
128.82 |
180.451 |
155.58 |
144.804 |
121.021 |
96.101 |
105.643 |
103.132 |
144.582 |
156.645 |
180.437 |
156.938 |
192.061 |
493.303 |
0.0 |
Środki pieniężne i Inwestycje |
21.809 |
12.261 |
10.687 |
6.239 |
0.723 |
0.411 |
7.425 |
1.72 |
12.187 |
1.988 |
2.026 |
5.482 |
21.232 |
18.614 |
5.893 |
23.184 |
10.79 |
Zapasy |
42.266 |
91.271 |
100.001 |
135.722 |
141.24 |
118.663 |
98.359 |
75.696 |
85.65 |
85.278 |
118.214 |
130.513 |
146.472 |
129.837 |
158.338 |
185.163 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.082 |
0.577 |
0.596 |
0.654 |
0.84 |
0.04 |
0.0 |
0.89 |
0.071 |
0.073 |
0.0 |
0.0 |
0.004 |
16.126 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
21.809 |
12.179 |
10.11 |
5.643 |
0.723 |
0.411 |
7.425 |
1.72 |
11.297 |
1.917 |
1.953 |
5.482 |
21.232 |
18.61 |
5.893 |
23.184 |
10.79 |
Należności krótkoterminowe |
4.247 |
9.519 |
18.671 |
22.912 |
35.252 |
36.163 |
30.906 |
7.541 |
25.813 |
6.892 |
12.798 |
13.18 |
5.065 |
5.41 |
7.843 |
(285.421001) |
0.0 |
Dług krótkoterminowy |
11.798 |
17.893 |
31.876 |
21.916 |
55.245 |
31.589 |
29.38 |
47.43 |
57.726 |
56.31 |
54.27 |
57.846 |
45.466 |
33.295 |
30.325 |
9.103 |
3.391 |
Zobowiązania krótkoterminowe |
35.269 |
55.472 |
75.728 |
88.951 |
138.419 |
112.954 |
84.641 |
72.972 |
96.306 |
92.126 |
140.083 |
150.076 |
141.578 |
101.021 |
123.839 |
4.144999 |
0.0 |
Rozliczenia międzyokresowe |
16.887 |
24.699 |
20.613 |
34.841 |
37.534 |
0.0 |
(6.551) |
7.055 |
9.977 |
23.767 |
0.001 |
76.816 |
87.686 |
59.241 |
75.423 |
106.299 |
0.0 |
Zobowiązania długoterminowe |
0.449 |
15.797 |
31.881 |
76.007 |
75.304 |
99.275 |
99.708 |
85.091 |
62.088 |
60.084 |
48.482 |
42.627 |
62.778 |
34.761 |
32.409 |
160.589999 |
(1e-06) |
Rezerwy z tytułu odroczonego podatku |
0.086 |
0.022 |
0.703 |
2.299 |
3.476 |
0.0 |
0.233 |
0.853 |
0.608 |
0.359 |
0.447 |
0.478 |
1.079 |
4.523 |
1.633 |
1.802 |
3.32 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
25.379 |
25.633 |
20.812 |
19.843 |
19.498 |
18.065 |
13.495 |
11.243 |
10.868 |
4.848 |
2.629 |
1.802 |
1.682 |
Zobowiązania ogółem |
35.718 |
71.269 |
107.609 |
164.958 |
213.723 |
212.229 |
184.349 |
158.063 |
158.394 |
152.21 |
188.565 |
192.703 |
204.356 |
135.782 |
156.248 |
39.51 |
82.106 |
Kapitał własny |
45.257 |
80.358 |
100.399 |
121.166 |
108.484 |
60.848 |
42.315 |
42.44 |
45.328 |
46.456 |
42.121 |
105.518 |
110.205 |
105.346 |
113.399 |
277.823 |
149.44 |
Udziały mniejszościowe |
0.164 |
0.0 |
1.75 |
0.0 |
0.0 |
(0.017) |
(0.09) |
(0.135) |
0.009 |
0.0 |
0.0 |
62.778 |
62.446 |
24.226 |
20.734 |
(0.507) |
0.0 |
Pasywa |
81.139 |
151.627 |
209.758 |
286.124 |
322.207 |
273.06 |
226.574 |
200.368 |
203.731 |
198.666 |
230.686 |
235.443 |
252.115 |
216.902 |
248.913 |
22.677 |
231.574 |
Inwestycje |
0.069 |
0.364 |
1.2 |
2.767 |
0.51 |
0.84 |
0.04 |
76.665 |
0.89 |
0.071 |
0.073 |
65.48 |
0.0 |
0.004 |
16.126 |
(259.601) |
0.0 |
Dług (mln) |
11.798 |
33.533 |
50.104 |
50.428 |
112.949 |
114.503 |
111.446 |
107.249 |
99.513 |
97.59 |
83.294 |
82.135 |
97.669 |
57.575 |
42.753 |
11.223 |
11.603 |
Środki pieniężne i inne aktywa pieniężne |
21.809 |
12.179 |
10.11 |
5.643 |
0.723 |
0.411 |
7.425 |
1.72 |
11.297 |
1.917 |
1.953 |
5.482 |
21.232 |
18.61 |
5.893 |
23.184 |
10.79 |
Dług netto |
(10.011) |
21.354 |
39.994 |
44.785 |
112.226 |
114.092 |
104.021 |
105.529 |
88.216 |
95.673 |
81.341 |
76.653 |
76.437 |
38.965 |
36.86 |
(11.961) |
0.813 |
Ticker |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
WIK.WA |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |