Wall Street Experts
ver. ZuMIgo(08/25)
Wheels India Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 48 242
EBIT TTM (mln): 2 353
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
10,033 |
11,302 |
11,280 |
12,414 |
16,761 |
18,723 |
17,363 |
18,232 |
19,799 |
20,163 |
21,729 |
23,619 |
31,442 |
24,891 |
22,189 |
36,150 |
42,431 |
49,773 |
Przychód Δ r/r |
0.0% |
12.7% |
-0.2% |
10.0% |
35.0% |
11.7% |
-7.3% |
5.0% |
8.6% |
1.8% |
7.8% |
8.7% |
33.1% |
-20.8% |
-10.9% |
62.9% |
17.4% |
17.3% |
Marża brutto |
29.4% |
29.4% |
27.4% |
28.8% |
26.9% |
21.9% |
24.3% |
33.5% |
33.0% |
34.1% |
34.2% |
22.3% |
19.6% |
22.3% |
21.2% |
16.5% |
15.8% |
15.5% |
EBIT (mln) |
482 |
593 |
651 |
353 |
566 |
1,948 |
963 |
851 |
894 |
1,076 |
1,246 |
1,363 |
1,689 |
940 |
579 |
1,537 |
1,463 |
1,810 |
EBIT Δ r/r |
0.0% |
23.0% |
9.9% |
-45.8% |
60.3% |
244.1% |
-50.5% |
-11.7% |
5.1% |
20.3% |
15.9% |
9.4% |
23.9% |
-44.3% |
-38.4% |
165.3% |
-4.8% |
23.7% |
EBIT (%) |
4.8% |
5.2% |
5.8% |
2.8% |
3.4% |
10.4% |
5.5% |
4.7% |
4.5% |
5.3% |
5.7% |
5.8% |
5.4% |
3.8% |
2.6% |
4.3% |
3.4% |
3.6% |
Koszty finansowe (mln) |
95 |
195 |
357 |
151 |
240 |
0 |
0 |
465 |
499 |
517 |
464 |
438 |
646 |
656 |
576 |
722 |
1,021 |
1,225 |
EBITDA (mln) |
749 |
906 |
989 |
685 |
1,027 |
2,452 |
1,499 |
1,404 |
1,436 |
1,680 |
1,886 |
2,068 |
2,514 |
1,790 |
1,440 |
2,708 |
2,434 |
2,659 |
EBITDA(%) |
7.5% |
8.0% |
8.8% |
5.5% |
6.1% |
13.1% |
8.6% |
7.7% |
7.3% |
8.3% |
8.7% |
8.8% |
8.0% |
7.2% |
6.5% |
7.5% |
5.7% |
5.3% |
Podatek (mln) |
127 |
139 |
83 |
73 |
79 |
198 |
127 |
104 |
98 |
163 |
190 |
305 |
321 |
-118 |
7 |
236 |
151 |
160 |
Zysk Netto (mln) |
260 |
259 |
212 |
130 |
246 |
343 |
319 |
284 |
297 |
411 |
603 |
751 |
765 |
491 |
18 |
765 |
554 |
628 |
Zysk netto Δ r/r |
0.0% |
-0.6% |
-18.2% |
-38.8% |
90.2% |
39.4% |
-7.2% |
-10.9% |
4.7% |
38.3% |
46.5% |
24.6% |
1.9% |
-35.9% |
-96.3% |
4101.6% |
-27.6% |
13.4% |
Zysk netto (%) |
2.6% |
2.3% |
1.9% |
1.0% |
1.5% |
1.8% |
1.8% |
1.6% |
1.5% |
2.0% |
2.8% |
3.2% |
2.4% |
2.0% |
0.1% |
2.1% |
1.3% |
1.3% |
EPS |
7.31 |
7.26 |
5.94 |
3.63 |
6.92 |
9.64 |
8.95 |
13.53 |
12.36 |
17.09 |
24.62 |
31.2 |
31.79 |
20.39 |
0.76 |
31.78 |
24.13 |
25.69 |
EPS (rozwodnione) |
7.31 |
7.26 |
5.94 |
3.63 |
6.92 |
9.64 |
8.95 |
13.53 |
12.36 |
17.09 |
24.62 |
31.2 |
31.79 |
20.39 |
0.76 |
31.78 |
24.13 |
25.69 |
Ilośc akcji (mln) |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
21 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
21 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |