WHA Premium Growth Freehold And Leasehold Real Estate Investment Trust

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 173 332 710 1,080 1,980 2,264 2,556 2,575 3,179 3,398 3,519
Przychód Δ r/r 0.0% 92.7% 113.5% 52.2% 83.3% 14.3% 12.9% 0.7% 23.5% 6.9% 3.6%
Marża brutto 97.5% 95.5% 93.9% 93.4% 88.6% 89.2% 91.1% 90.4% 91.6% 89.8% 90.7%
EBIT (mln) 116 119 638 903 1,743 1,890 2,125 2,116 2,989 3,029 3,154
EBIT Δ r/r 0.0% 2.3% 436.4% 41.6% 93.0% 8.5% 12.4% -0.4% 41.3% 1.3% 4.1%
EBIT (%) 67.3% 35.7% 89.8% 83.6% 88.0% 83.5% 83.1% 82.2% 94.0% 89.2% 89.6%
Koszty finansowe (mln) 0 62 121 176 334 342 294 305 325 414 518
EBITDA (mln) 8 279 596 904 1,644 1,890 2,125 2,116 2,816 3,073 2,439
EBITDA(%) 4.6% 83.9% 84.0% 83.7% 83.0% 83.5% 83.1% 82.2% 88.6% 90.4% 69.3%
Podatek (mln) 0 -62 137 48 -65 342 294 305 173 -0 0
Zysk Netto (mln) 7 119 380 679 1,473 1,915 2,278 2,060 2,318 2,246 1,921
Zysk netto Δ r/r 0.0% 1673.5% 219.5% 78.6% 117.1% 30.0% 19.0% -9.6% 12.5% -3.1% -14.5%
Zysk netto (%) 3.9% 35.7% 53.5% 62.8% 74.4% 84.6% 89.1% 80.0% 72.9% 66.1% 54.6%
EPS 0.26 0.17 0.38 0.34 0.64 0.74 0.82 0.67 0.71 0.65 0.55
EPS (rozwodnione) 0.26 0.17 0.38 0.34 0.64 0.74 0.82 0.67 0.71 0.65 0.55
Ilośc akcji (mln) 311 685 1,001 2,022 2,291 2,579 2,788 3,065 3,273 3,469 3,469
Ważona ilośc akcji (mln) 311 686 1,001 2,023 2,293 2,579 2,788 3,065 3,273 3,469 3,469
Waluta THB THB THB THB THB THB THB THB THB THB THB