Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 613.297532 | 9 595.354503 | 13 922.550285 | 27 814.458325 | 32 651.321207 | 38 154.229056 | 42 594.998083 | 48 454.532957 | 51 815.275738 | 55 300.235889 | 54 668.380287 |
| Aktywa trwałe (mln) | 4 505.93919 | 9 260.756821 | 13 575.794344 | 26 937.606853 | 32 426.186638 | 37 786.387541 | 40 956.600064 | 45 890.375547 | 50 000.173984 | 52 968.373736 | 52 365.11025 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 37.339702 | 74.162858 | 61.100293 | 89.723959 | 85.473121 | 88.261783 | 61.645016 | 46.459325 | 33.346682 | 158.154112 | 451.623956 |
| Inwestycje długoterminowe | 4 406.368926 | 9 051.26549 | 0.0 | 346.612157 | 1 130.713635 | 1 174.487453 | 13.815184 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 107.358342 | 334.597682 | 346.755941 | 876.851472 | 225.134569 | 367.841515 | 1 638.398019 | 2 564.15741 | 1 815.101754 | 2 331.862153 | 2 303.270037 |
| Środki pieniężne i Inwestycje | 70.01864 | 260.434824 | 285.655648 | 787.127513 | 139.661448 | 279.579732 | 1 576.753003 | 2 517.698085 | 1 781.755072 | 1 915.447714 | 1 851.646081 |
| Zapasy | (3.663259) | (17.108402) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 966.75941 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 174.487453 | 13.815184 | 0.0 | 0.108007 | 10.159787 | 200.200211 |
| Środki pieniężne i inne aktywa pieniężne | 70.01864 | 260.434824 | 285.655648 | 787.127513 | 139.661448 | 279.579732 | 1 576.753003 | 2 517.698085 | 1 781.755072 | 1 905.287927 | 1 851.646081 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3 610.0) | (1 972.752898) | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 450.0 | 480.0 | 180.0 | 0.0 | 0.0 | 3 610.0 | 5 289.163576 | 3 171.475103 |
| Zobowiązania krótkoterminowe | 172.179372 | 418.229138 | 521.908701 | 1 608.644957 | 1 663.424296 | 1 372.945019 | 1 303.65199 | 1 332.747803 | 1 399.963104 | 3 316.410678 | 4 717.263178 |
| Rozliczenia międzyokresowe | 162.403169 | 246.846698 | 382.034149 | 988.803099 | 1 028.211716 | 1 100.494297 | 1 174.625385 | 1 216.194224 | 1 253.321948 | 15.438024 | 1 416.890586 |
| Zobowiązania długoterminowe | 1 326.516268 | 2 634.734326 | 3 859.655418 | 7 106.493353 | 9 004.570699 | 9 465.493717 | 10 878.179496 | 13 184.86905 | 14 496.76747 | 14 524.747519 | 13 025.142523 |
| Rezerwy z tytułu odroczonego podatku | (5.183488) | (6.955207) | (382.034149) | (106.364972) | (8 398.252444) | (1 100.494297) | (74.776099) | (95.249895) | (23.427432) | 4 093.624621 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1492.003409 | 669.065386 | 681.7744 | 711.235739 | 743.745629 | 772.55808 |
| Zobowiązania ogółem | 1 498.69564 | 3 052.963464 | 4 381.564119 | 8 715.13831 | 10 667.994995 | 10 838.438736 | 12 181.831486 | 14 517.616853 | 15 896.730574 | 17 841.158197 | 17 742.405701 |
| Kapitał własny | 3 114.601892 | 6 542.391039 | 9 540.986166 | 19 099.320015 | 21 983.326212 | 27 315.79032 | 30 413.166597 | 33 936.916104 | 35 918.545164 | 37 459.077692 | 36 925.974586 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 4 613.297532 | 9 595.354503 | 13 922.550285 | 27 814.458325 | 32 651.321207 | 38 154.229056 | 42 594.998083 | 48 454.532957 | 51 815.275738 | 55 300.235889 | nan |
| Inwestycje | 4 406.368926 | 9 051.26549 | 0.0 | 346.612157 | 1 130.713635 | 1 174.487453 | 13.815184 | 0.0 | 0.108007 | 10.159787 | 200.200211 |
| Dług (mln) | 1 322.720308 | 2 629.296443 | 3 845.622973 | 7 506.84741 | 9 358.252444 | 9 485.354338 | 10 792.893361 | 12 932.782368 | 14 280.071107 | 16 139.954723 | 16 137.644815 |
| Środki pieniężne i inne aktywa pieniężne | 70.01864 | 260.434824 | 285.655648 | 787.127513 | 139.661448 | 279.579732 | 1 576.753003 | 2 517.698085 | 1 781.755072 | 1 905.287927 | 1 851.646081 |
| Dług netto | 1 252.701668 | 2 368.861619 | 3 559.967325 | 6 719.719897 | 9 218.590996 | 9 205.774606 | 9 216.140358 | 10 415.084283 | 12 498.316035 | 14 234.666796 | 14 285.998734 |
| Ticker | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK | WHART.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |