Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
1 033.155 |
1 084.229 |
1 765.537 |
2 837.626 |
3 476.954 |
4 281.044 |
6 752.34 |
6 709.409 |
7 736.097 |
8 016.311 |
9 238.643 |
12 346.453 |
11 830.027 |
11 273.079 |
11 271.628 |
12 471.607 |
13 144.785 |
Aktywa trwałe (mln) |
986.0 |
1 004.366 |
1 722.353 |
2 581.178 |
3 010.729 |
4 073.217 |
6 576.396 |
6 420.381 |
7 140.506 |
7 761.101 |
8 902.819 |
11 944.041 |
10 886.963 |
10 588.315 |
10 371.203 |
11 479.197 |
11 297.595 |
Rzeczowe aktywa trwałe netto |
686.353 |
700.496 |
1 359.35 |
2 052.224 |
2 473.375 |
3 383.255 |
4 384.371 |
4 289.974 |
5 049.932 |
5 730.891 |
6 612.073 |
9 064.931 |
8 709.945 |
8 512.907 |
8 541.6 |
9 739.295 |
9 714.609 |
Wartość firmy |
20.836 |
20.836 |
60.236 |
0.0 |
87.936 |
105.336 |
384.387 |
389.686 |
417.61 |
416.16 |
416.16 |
445.8 |
4.783 |
4.783 |
4.783 |
4.783 |
4.783 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
55.49 |
53.606 |
884.857 |
832.127 |
803.698 |
775.269 |
746.804 |
809.391 |
776.409 |
744.742 |
713.075 |
681.408 |
649.74 |
Wartość firmy i wartości niematerialne i prawne |
20.836 |
20.836 |
60.236 |
134.994 |
143.426 |
158.942 |
1 269.244 |
1 221.813 |
1 221.308 |
1 191.429 |
1 162.964 |
1 255.191 |
781.192 |
749.525 |
717.858 |
686.191 |
654.523 |
Należności netto |
9.701 |
6.592 |
10.996 |
22.703 |
36.671 |
87.548 |
98.305 |
182.899 |
226.504 |
161.879 |
231.155 |
272.331 |
471.194 |
467.129 |
590.302 |
681.288 |
701.838 |
Inwestycje długoterminowe |
18.183 |
20.06 |
40.406 |
109.817 |
106.13 |
243.619 |
634.492 |
618.887 |
594.208 |
566.211 |
845.279 |
1 285.717 |
1 224.813 |
1 167.187 |
944.696 |
934.232 |
541.435 |
Aktywa obrotowe |
47.155 |
79.863 |
43.184 |
256.448 |
466.225 |
207.827 |
175.944 |
289.028 |
595.591 |
255.21 |
335.824 |
402.412 |
943.064 |
684.764 |
900.425 |
992.41 |
1 847.19 |
Środki pieniężne i Inwestycje |
36.074 |
69.984 |
27.074 |
226.559 |
422.556 |
113.085 |
67.213 |
99.694 |
359.072 |
79.588 |
92.142 |
99.962 |
444.922 |
201.999 |
286.656 |
272.787 |
1 090.464 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.584 |
5.316 |
2.403 |
7.126 |
10.788 |
6.37 |
24.35 |
0.882 |
3.37 |
3.797 |
2.557 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
36.074 |
69.984 |
27.074 |
226.559 |
422.556 |
113.085 |
67.213 |
99.694 |
359.072 |
79.588 |
92.142 |
99.962 |
444.922 |
201.999 |
286.656 |
272.787 |
1 090.464 |
Należności krótkoterminowe |
26.563 |
8.602 |
15.175 |
26.588 |
24.633 |
39.589 |
29.104 |
64.606 |
123.285 |
349.801 |
350.325 |
293.128 |
210.691 |
326.061 |
360.562 |
362.451 |
312.945 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.15 |
0.0 |
0.0 |
0.0 |
28.0 |
7.873 |
438.87 |
505.932 |
215.78 |
629.007 |
1 011.032 |
Zobowiązania krótkoterminowe |
42.435 |
18.113 |
42.194 |
112.222 |
158.207 |
191.483 |
203.796 |
199.309 |
315.387 |
424.426 |
536.857 |
485.954 |
960.935 |
1 140.197 |
903.857 |
1 304.056 |
1 691.694 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
172.33 |
0.0 |
0.0 |
0.0 |
16.403 |
19.659 |
31.477 |
27.763 |
20.903 |
16.866 |
11.055 |
Zobowiązania długoterminowe |
186.095 |
187.667 |
518.275 |
1 258.45 |
1 238.328 |
1 497.623 |
2 537.194 |
3 020.6 |
3 309.944 |
3 647.006 |
5 197.121 |
8 515.206 |
7 973.88 |
7 037.122 |
7 259.656 |
8 138.421 |
6 386.227 |
Rezerwy z tytułu odroczonego podatku |
1.148 |
0.687 |
0.733 |
513.1 |
1.578 |
0.309 |
4.171 |
5.963 |
6.402 |
7.409 |
9.697 |
18.899 |
22.195 |
12.425 |
14.424 |
15.468 |
29.679 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.873 |
31.908 |
5.327 |
6.819 |
77.127 |
23.329 |
Zobowiązania ogółem |
228.53 |
205.78 |
560.469 |
1 370.672 |
1 396.535 |
1 689.106 |
2 740.99 |
3 219.909 |
3 625.331 |
4 071.432 |
5 733.978 |
9 001.16 |
8 934.815 |
8 177.319 |
8 163.513 |
9 442.477 |
9 769.615 |
Kapitał własny |
(175.427) |
(214.942) |
(367.881) |
(585.789) |
2 080.419 |
2 591.938 |
4 011.35 |
3 489.5 |
4 110.766 |
3 944.879 |
(295.643) |
3 494.863 |
3 029.293 |
3 233.447 |
3 244.521 |
3 029.129999 |
3 514.735 |
Udziały mniejszościowe |
66.016 |
90.922 |
90.462 |
938.081 |
1 168.043 |
1 686.856 |
2 751.155 |
2 428.658 |
3 062.623 |
2 883.754 |
2 552.777 |
149.57 |
134.081 |
137.687 |
136.406 |
131.705999 |
139.565 |
Pasywa |
294.546 |
296.702 |
650.931 |
2 308.753 |
3 476.954 |
4 281.044 |
6 752.34 |
6 709.409 |
7 736.097 |
8 016.311 |
8 286.755 |
12 346.453 |
11 830.027 |
11 273.079 |
11 271.628 |
12 471.607 |
11 453.091 |
Inwestycje |
18.183 |
20.06 |
40.406 |
109.817 |
106.13 |
243.619 |
634.492 |
618.887 |
594.208 |
566.211 |
845.279 |
1 285.717 |
1 224.813 |
1 167.187 |
944.696 |
934.232 |
541.435 |
Dług (mln) |
0.0 |
0.0 |
299.0 |
669.178 |
1 168.278 |
1 418.169 |
2 424.104 |
2 707.357 |
3 119.461 |
3 492.712 |
4 787.381 |
7 951.565 |
7 415.832 |
6 400.616 |
6 785.362 |
7 961.022 |
1 011.032 |
Środki pieniężne i inne aktywa pieniężne |
36.074 |
69.984 |
27.074 |
226.559 |
422.556 |
113.085 |
67.213 |
99.694 |
359.072 |
79.588 |
92.142 |
99.962 |
444.922 |
201.999 |
286.656 |
272.787 |
1 090.464 |
Dług netto |
(36.074) |
(69.984) |
271.926 |
442.619 |
745.722 |
1 305.084 |
2 356.891 |
2 607.663 |
2 760.389 |
3 413.124 |
4 695.239 |
7 851.603 |
6 970.91 |
6 198.617 |
6 498.706 |
7 688.235 |
(79.432) |
Ticker |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
WES |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |