| Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Aktywa (mln) |
1 306.348 |
1 343.947 |
1 468.347 |
2 291.179 |
3 008.289 |
4 248.328 |
7 895.982 |
9 607.828 |
9 358.093 |
9 491.748 |
11 246.34 |
12 337.231 |
13 397.813 |
14 369.164 |
15 390.665 |
16 233.945 |
18 623.856 |
19 764.828 |
20 910.172 |
18 475.14 |
11 866.947 |
14 646.421 |
| Aktywa trwałe (mln) |
355.772 |
375.472 |
431.564 |
513.104 |
671.967 |
1 064.673 |
1 743.691 |
2 162.107 |
2 198.648 |
2 472.33 |
2 947.975 |
3 384.834 |
4 140.394 |
3 653.903 |
3 486.606 |
3 887.931 |
4 200.163 |
5 177.05 |
5 669.178 |
5 068.535 |
3 668.873 |
4 093.15 |
| Rzeczowe aktywa trwałe netto |
217.338 |
234.302 |
266.553 |
387.332 |
513.177 |
752.137 |
1 041.071 |
1 113.672 |
1 203.768 |
1 433.063 |
1 645.145 |
1 949.689 |
2 163.442 |
1 984.417 |
1 710.358 |
1 635.349 |
1 883.072 |
1 936.709 |
2 460.944 |
2 084.177 |
1 793.22 |
2 269.889 |
| Wartość firmy |
31.688 |
11.675 |
0.937 |
0.0 |
76.22 |
86.421 |
98.6 |
206.261 |
293.057 |
0.0 |
0.0 |
582.509 |
644.936 |
498.266 |
572.102 |
523.613 |
531.117 |
921.103 |
1 085.894 |
1 005.631 |
512.532 |
602.317 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
38.874 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
390.467 |
0.0 |
0.0 |
1.282 |
0.0 |
0.0 |
0.0 |
0.0 |
921.103 |
1 085.894 |
1 005.631 |
512.532 |
602.317 |
| Wartość firmy i wartości niematerialne i prawne |
31.688 |
11.675 |
0.937 |
38.874 |
76.22 |
86.421 |
98.6 |
206.261 |
293.057 |
390.467 |
460.063 |
582.509 |
646.218 |
498.266 |
572.102 |
523.613 |
531.117 |
921.103 |
1 085.894 |
1 005.631 |
512.532 |
602.317 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
225.473 |
0.0 |
2 921.677 |
2 837.641 |
2 808.188 |
3 052.884 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8 308.272 |
6 843.092 |
7 039.617 |
4 437.929 |
6 017.952 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
376.536 |
428.502 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 069.821999 |
1 105.159 |
885.41 |
660.253 |
702.715 |
| Aktywa obrotowe |
950.576 |
968.475 |
1 036.783 |
1 778.075 |
2 336.322 |
3 183.655 |
6 152.291 |
7 445.721 |
7 159.445 |
7 019.418 |
8 298.365 |
8 952.397 |
9 257.419 |
10 715.261 |
11 904.059 |
12 346.014 |
14 423.693 |
14 587.778 |
15 240.994 |
13 406.605 |
8 198.075 |
10 553.271 |
| Środki pieniężne i Inwestycje |
291.489 |
286.341 |
337.428 |
554.694 |
638.322 |
1 269.015 |
2 781.521 |
4 033.309 |
3 891.039 |
2 882.772 |
3 068.884 |
3 335.559 |
2 756.7 |
3 995.089 |
5 773.369 |
5 545.621 |
5 992.461 |
5 951.985 |
7 599.344 |
5 680.717 |
3 339.23 |
3 684.687 |
| Zapasy |
27.032 |
28.748 |
26.395 |
1 030.737 |
1 454.717 |
1 589.556 |
193.093 |
244.863 |
263.558 |
230.313 |
182.912 |
190.727 |
259.025 |
215.108 |
210.314 |
258.858 |
284.543 |
327.52 |
364.992 |
405.6 |
420.918 |
430.462 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.493999) |
31.536 |
37.041 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
291.489 |
286.341 |
337.428 |
554.694 |
638.322 |
1 269.015 |
2 781.521 |
4 033.309 |
3 891.039 |
2 882.772 |
3 068.884 |
3 335.559 |
2 756.7 |
3 995.089 |
5 773.369 |
5 545.621 |
5 992.461 |
5 951.985 |
7 599.344 |
5 680.717 |
3 339.23 |
3 684.687 |
| Należności krótkoterminowe |
869.229 |
835.348 |
921.185 |
1 379.622 |
0.0 |
0.0 |
2 743.673 |
2 673.867 |
2 236.112 |
2 731.16 |
3 403.864 |
3 061.798 |
2 512.658 |
1 777.209 |
2 280.614 |
3 390.183 |
3 727.371 |
6 103.496 |
6 825.984 |
5 361.499 |
1 848.673 |
2 234.205 |
| Dług krótkoterminowy |
6.773 |
20.043 |
26.601 |
31.553 |
1 693.507 |
2 479.818 |
4.597 |
1.046 |
24.545 |
16.393 |
79.392 |
136.343 |
282.833 |
139.045 |
115.57 |
81.761 |
113.391 |
80.308 |
177.044 |
148.679 |
244.724 |
381.663 |
| Zobowiązania krótkoterminowe |
919.081 |
931.269 |
996.382 |
1 617.369 |
2 054.179 |
3 049.692 |
5 815.851 |
6 650.948 |
6 047.8 |
5 730.013 |
6 855.147 |
7 589.381 |
7 759.547 |
8 878.846 |
9 644.981 |
10 543.697 |
12 407.455 |
13 263.702 |
14 342.253 |
12 294.546 |
8 542.395 |
10 153.539 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
68.724 |
0.0 |
0.0 |
0.0 |
1 151.954 |
0.0 |
2 933.037 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(5 205.071) |
(6 323.525) |
(4 786.815) |
(1 606.361) |
(1 745.088) |
| Zobowiązania długoterminowe |
52.166 |
52.302 |
75.324 |
111.036 |
191.332 |
117.232 |
264.798 |
376.887 |
82.048 |
131.526 |
163.033 |
172.485 |
773.25 |
615.157 |
58.834 |
249.848 |
197.245 |
373.54 |
686.299 |
555.359 |
388.258 |
491.971 |
| Rezerwy z tytułu odroczonego podatku |
47.154 |
36.446 |
72.511 |
60.533 |
33.596 |
0.0 |
122.856 |
355.119 |
57.102 |
41.0 |
11.622 |
11.738 |
32.591 |
47.708 |
24.253 |
57.211 |
27.527 |
174.131 |
27.979 |
29.447 |
42.522 |
33.197 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
205.646 |
262.371 |
0.0 |
83.875 |
0.0 |
99.66 |
80.308 |
430.674 |
344.776 |
242.932 |
168.067 |
| Zobowiązania ogółem |
971.247 |
983.571 |
1 071.706 |
1 728.405 |
2 245.511 |
3 166.924 |
6 080.649 |
7 027.835 |
6 129.848 |
5 861.539 |
7 018.18 |
7 761.866 |
8 532.797 |
9 494.003 |
9 703.815 |
10 793.545 |
12 604.7 |
13 637.242 |
15 028.552 |
12 849.905 |
8 930.653 |
10 645.51 |
| Kapitał własny |
335.101 |
360.376 |
396.641 |
522.155 |
642.156 |
1 081.404 |
1 815.333 |
2 384.55 |
3 031.919 |
3 371.904 |
3 955.781 |
4 423.257 |
4 591.24 |
4 612.718 |
5 428.429 |
5 300.505 |
6 019.156 |
6 127.586 |
5 881.62 |
5 625.235 |
2 936.294 |
4 000.911 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
40.619 |
60.311 |
0.0 |
0.0 |
195.443 |
196.326 |
258.305 |
272.379 |
152.108 |
273.776 |
262.443 |
258.421 |
139.895 |
207.517 |
261.645 |
205.173 |
96.456 |
81.255 |
136.506 |
| Pasywa |
1 306.348 |
1 343.947 |
1 468.347 |
2 291.179 |
3 008.289 |
4 248.328 |
7 895.982 |
9 607.828 |
9 358.093 |
9 491.748 |
11 246.34 |
12 337.231 |
13 397.813 |
14 369.164 |
15 390.665 |
16 233.945 |
18 623.856 |
19 764.828 |
20 910.172 |
18 475.14 |
11 866.947 |
14 646.421 |
| Inwestycje |
106.746 |
129.495 |
164.074 |
86.898 |
45.16 |
133.292 |
376.536 |
428.502 |
547.208 |
545.068 |
441.72 |
485.747 |
194.844 |
352.388 |
549.113 |
650.544 |
274.224 |
1 069.328 |
1 105.159 |
885.41 |
660.253 |
702.715 |
| Dług (mln) |
11.785 |
35.899 |
29.414 |
82.056 |
1 851.243 |
2 597.05 |
146.539 |
22.814 |
49.491 |
82.803 |
211.821 |
278.108 |
448.975 |
251.575 |
132.58 |
274.398 |
177.107 |
273.472 |
835.364 |
674.591 |
438.274 |
513.28 |
| Środki pieniężne i inne aktywa pieniężne |
291.489 |
286.341 |
337.428 |
554.694 |
638.322 |
1 269.015 |
2 781.521 |
4 033.309 |
3 891.039 |
2 882.772 |
3 068.884 |
3 335.559 |
2 756.7 |
3 995.089 |
5 773.369 |
5 545.621 |
5 992.461 |
5 951.985 |
7 599.344 |
5 680.717 |
3 339.23 |
3 684.687 |
| Dług netto |
(279.704) |
(250.442) |
(308.014) |
(472.638) |
1 212.921 |
1 328.035 |
(2 634.982) |
(4 010.495) |
(3 841.548) |
(2 799.969) |
(2 857.063) |
(3 057.451) |
(2 307.725) |
(3 743.514) |
(5 640.789) |
(5 271.223) |
(5 815.354) |
(5 678.513) |
(6 763.98) |
(5 006.126) |
(2 900.956) |
(3 171.407) |
| Ticker |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
WBO.JO |
| Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |