VTB Bank (public joint-stock company)

Rachunek Zysków i Strat





Przychody TTM (mln): 1 936 200
EBIT TTM (mln): 495 800
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 0 0 83,592 103,626 167,425 172,900 229,100 263,700 399,300 472,500 614,400 544,800 627,700 771,800 781,200 737,600 739,300 895,600 185,200
Przychód Δ r/r 0.0% 0.0% inf% 24.0% 61.6% 3.3% 32.5% 15.1% 51.4% 18.3% 30.0% -11.3% 15.2% 23.0% 1.2% -5.6% 0.2% 21.1% -79.3%
Marża brutto 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.3% 96.4% 95.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) 8,275 19,947 85,830 113,404 177,029 149,400 233,900 304,100 420,300 488,900 525,400 820,700 754,700 741,300 757,400 253,700 95,000 395,800 -804,100
EBIT Δ r/r 0.0% 141.0% 330.3% 32.1% 56.1% -15.6% 56.6% 30.0% 38.2% 16.3% 7.5% 56.2% -8.0% -1.8% 2.2% -66.5% -62.6% 316.6% -303.2%
EBIT (%) 0.0% 0.0% 102.7% 109.4% 105.7% 86.4% 102.1% 115.3% 105.3% 103.5% 85.5% 150.6% 120.2% 96.0% 97.0% 34.4% 12.8% 44.2% -434.2%
Koszty finansowe (mln) 0 0 49,797 69,551 154,896 221,500 159,400 189,700 309,700 363,300 489,800 803,100 680,800 581,300 542,600 636,500 501,600 547,200 1,305,700
EBITDA (mln) 9,692 21,096 91,225 120,234 187,282 158,800 246,500 322,900 445,600 513,600 549,800 856,900 801,300 789,800 808,500 312,600 98,400 395,800 -804,100
EBITDA(%) 0.0% 0.0% 109.1% 116.0% 111.9% 91.8% 107.6% 122.4% 111.6% 108.7% 89.5% 157.3% 127.7% 102.3% 103.5% 42.4% 13.3% 44.2% -434.2%
Podatek (mln) 2,583 5,605 6,106 7,493 15,691 -8,700 16,300 25,000 24,800 24,100 31,500 6,900 21,600 39,700 35,600 51,700 14,400 70,500 -184,600
Zysk Netto (mln) 5,693 14,342 29,926 36,360 6,442 -63,400 58,200 89,400 85,800 101,500 4,100 10,700 52,300 120,300 179,200 202,000 80,600 325,300 -619,500
Zysk netto Δ r/r 0.0% 151.9% 108.7% 21.5% -82.3% -1084.2% -191.8% 53.6% -4.0% 18.3% -96.0% 161.0% 388.8% 130.0% 49.0% 12.7% -60.1% 303.6% -290.4%
Zysk netto (%) 0.0% 0.0% 35.8% 35.1% 3.8% -36.7% 25.4% 33.9% 21.5% 21.5% 0.7% 2.0% 8.3% 15.6% 22.9% 27.4% 10.9% 36.3% -334.5%
EPS 0.0013 0.0033 0.0056 0.0058 0.0007 -0.008 0.0055 0.0084 0.008 0.0081 -0.0002 0.0001 0.004 0.0093 0.0138 0.0145 0.005 0.0234 -0.0478
EPS (rozwodnione) 0.0013 0.0033 0.0056 0.0058 0.0007 -0.008 0.0055 0.0084 0.008 0.0081 -0.0002 0.0001 0.004 0.0093 0.0138 0.0145 0.005 0.0234 -0.0478
Ilośc akcji (mln) 4,299,005 4,315,732 5,316,580 6,253,011 6,856,931 7,880,893 10,669,662 10,670,322 10,714,383 12,608,696 12,805,479 12,879,588 12,920,646 12,924,470 12,948,422 12,956,593 12,958,085 12,959,990 12,960,541
Ważona ilośc akcji (mln) 4,299,005 4,315,732 5,316,580 6,253,011 6,856,931 7,880,893 10,669,662 10,670,322 10,714,383 12,608,696 12,805,479 12,879,588 12,920,646 12,924,965 12,948,422 12,956,593 12,958,085 12,959,990 12,960,541
Waluta RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB RUB