Wall Street Experts
ver. ZuMIgo(08/25)
Vasta Platform Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 529
EBIT TTM (mln): 195
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
985 |
990 |
998 |
947 |
1,264 |
1,486 |
1,674 |
| Przychód Δ r/r |
0.0% |
0.4% |
0.8% |
-5.0% |
33.4% |
17.6% |
12.6% |
| Marża brutto |
71.6% |
54.8% |
62.1% |
58.1% |
62.6% |
61.6% |
61.0% |
| EBIT (mln) |
164 |
82 |
48 |
-3 |
211 |
189 |
320 |
| EBIT Δ r/r |
0.0% |
-49.7% |
-41.3% |
-106.1% |
-7275.9% |
-10.1% |
69.1% |
| EBIT (%) |
16.6% |
8.3% |
4.9% |
-0.3% |
16.7% |
12.7% |
19.1% |
| Koszty finansowe (mln) |
0 |
175 |
119 |
120 |
270 |
292 |
0 |
| EBITDA (mln) |
249 |
254 |
222 |
208 |
475 |
460 |
607 |
| EBITDA(%) |
25.2% |
25.6% |
22.3% |
22.0% |
37.5% |
30.9% |
36.2% |
| Podatek (mln) |
19 |
-30 |
-25 |
-37 |
-51 |
-37 |
179 |
| Zysk Netto (mln) |
-4 |
-61 |
-46 |
-119 |
-55 |
-84 |
486 |
| Zysk netto Δ r/r |
0.0% |
1359.3% |
-24.9% |
160.4% |
-54.0% |
53.5% |
-680.7% |
| Zysk netto (%) |
-0.4% |
-6.1% |
-4.6% |
-12.5% |
-4.3% |
-5.6% |
29.1% |
| EPS |
-0.0501 |
-0.73 |
-0.55 |
-1.44 |
-0.65 |
-1.02 |
6.07 |
| EPS (rozwodnione) |
-0.0501 |
-0.73 |
-0.55 |
-1.44 |
-0.65 |
-1.02 |
6.07 |
| Ilośc akcji (mln) |
83 |
83 |
83 |
82 |
84 |
82 |
80 |
| Ważona ilośc akcji (mln) |
83 |
83 |
83 |
82 |
84 |
82 |
80 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |