Vertiv Holdings Co

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32
Rok finansowy 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 0 0 0 0 1,172 1,055 1,134 1,071 1,172 897 1,006 1,162 1,306 1,098 1,260 1,229 1,410 1,156 1,399 1,481 1,655 1,521 1,734 1,743 1,865 1,639 1,953 2,074 2,346 2,036
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% -0.01% -14.93% -11.32% 8.5% 11.4% 22.4% 25.3% 5.8% 8.0% 5.3% 11.0% 20.5% 17.3% 31.5% 23.9% 17.7% 12.7% 7.8% 12.6% 19.0% 25.8% 24.2%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 31.6% 32.9% 32.4% 32.8% 33.1% 32.0% 34.4% 35.5% 32.7% 32.6% 32.5% 31.1% 26.5% 26.3% 26.5% 29.0% 30.9% 32.6% 34.3% 36.0% 36.6% 34.6% 38.0% 36.5% 37.1% 33.7%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 1 0 0 1 1,076 875 918 1,001 1,144 1,024 1,153 1,137 1,411 1,202 1,370 1,402 1,490 1,375 1,512 1,488 1,572 1,436 1,617 1,702 1,889 1,696
EBIT (mln) 0 0 0 -0 -0 -0 -0 -1 -0 -0 -1 -6 -10 88 129 130 80 102 82 -4 -46 26 80 162 130 206 251 285 203 336 372 457 291
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% 51686.9% 56878.2% 252.9% 237.0% 809.5% 2171.8% 20366.9% 15242.7% 2268.2% 882.4% 16.3% -36.49% -102.99% -157.27% -74.36% -2.20% 4264.1% 385.1% 685.5% 213.6% 75.6% 55.5% 63.3% 48.1% 60.3% 43.5%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.06% -0.04% -0.04% -0.08% -0.51% -1.14% 8.7% 11.1% 10.0% 7.3% 8.1% 6.7% -0.28% -3.95% 1.9% 5.4% 9.8% 8.6% 11.9% 14.4% 15.3% 12.4% 17.2% 17.9% 19.5% 14.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39 46 47 47 44 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 76 69 30 26 25 24 20 22 24 29 33 39 46 47 47 44 43 39 45 36 31 25
Amortyzacja (mln) 0 0 0 0 0 -1 -3 -4 50 51 51 51 50 50 50 52 52 54 51 70 79 77 76 70 67 67 68 69 69 68 69 71 72
EBITDA (mln) 0 0 0 -0 -0 -0 0 0 -4 -0 -1 2 -136 138 178 183 127 161 143 109 34 107 154 232 213 290 323 362 275 402 373 347 362
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.37% -0.41% -0.38% -0.41% 8.4% 4.3% 13.7% 7.3% 13.2% 11.6% 12.8% 11.6% 9.1% 2.9% 7.6% 10.4% 14.2% 14.0% 16.7% 18.5% 19.4% 16.8% 20.5% 18.0% 14.8% 17.8%
NOPLAT (mln) 0 0 0 -0 -0 0 3 3 3 3 3 -28 -255 40 9 95 42 11 92 22 20 32 31 84 88 113 146 187 -13 265 268 245 265
Podatek (mln) 0 0 0 0 -0 0 1 1 1 1 1 6 14 14 24 20 10 1 36 -0 12 11 10 57 37 30 52 -45 7 87 92 98 101
Zysk Netto (mln) 0 0 0 -0 -0 0 2 2 3 3 2 -34 -269 26 -16 75 32 10 56 22 8 20 21 27 50 83 94 233 -6 178 177 147 164
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -inf% inf% inf% 184180.6% 452210.6% 611.1% -7.50% -1543.25% -10079.30% 853.6% -843.89% 320.9% 111.8% -62.98% 455.7% -70.63% -73.19% 109.3% -62.28% 20.9% 491.8% 309.9% 343.9% 774.4% -111.73% 114.1% 87.7% -36.80% 2888.1%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.2% 0.3% 0.2% 0.2% -2.89% -29.97% 2.6% -1.36% 5.7% 2.9% 0.8% 4.6% 1.6% 0.7% 1.5% 1.4% 1.6% 3.3% 4.8% 5.4% 12.5% -0.36% 9.1% 8.5% 6.3% 8.1%
EPS 0.0 0.0 0.0 0.0 0.0 0.0045 0.06 0.027 0.03 0.03 0.02 -0.39 -1.12 -0.17 -0.0489 0.23 0.09 0.03 0.16 0.06 0.0226 0.05 0.0562 0.0705 0.13 0.22 0.25 0.61 -0.02 0.48 0.47 0.39 0.43
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0045 0.06 0.027 0.03 0.03 0.02 -0.39 -1.12 -0.17 -0.0481 0.22 0.09 0.03 0.15 0.06 0.0224 0.05 0.0562 0.0705 0.12 0.22 0.24 0.6 -0.02 0.46 0.46 0.38 0.42
Ilośc akcji (mln) 86 86 86 86 86 86 86 86 86 86 86 86 239 328 323 330 350 352 352 368 376 377 377 377 378 380 381 382 379 375 375 377 381
Ważona ilośc akcji (mln) 86 86 86 86 86 86 86 86 86 86 86 86 241 328 328 345 353 357 363 372 380 377 377 377 382 382 388 390 379 384 384 386 390
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD