Wall Street Experts
ver. ZuMIgo(08/25)
Viaplay Group AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 18 557
EBIT TTM (mln): -3 319
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
12,897 |
13,688 |
14,568 |
15,671 |
12,003 |
12,661 |
15,691 |
18,567 |
Przychód Δ r/r |
0.0% |
6.1% |
6.4% |
7.6% |
-23.4% |
5.5% |
23.9% |
18.3% |
Marża brutto |
32.7% |
34.0% |
32.7% |
32.3% |
26.6% |
25.3% |
16.6% |
7.0% |
EBIT (mln) |
1,298 |
1,570 |
1,504 |
1,545 |
1,051 |
573 |
-138 |
-1,360 |
EBIT Δ r/r |
0.0% |
21.0% |
-4.2% |
2.7% |
-32.0% |
-45.5% |
-124.1% |
885.5% |
EBIT (%) |
10.1% |
11.5% |
10.3% |
9.9% |
8.8% |
4.5% |
-0.9% |
-7.3% |
Koszty finansowe (mln) |
118 |
71 |
66 |
47 |
80 |
67 |
132 |
247 |
EBITDA (mln) |
1,493 |
1,635 |
1,760 |
2,420 |
2,253 |
943 |
130 |
-1,059 |
EBITDA(%) |
11.6% |
11.9% |
12.1% |
15.4% |
18.8% |
7.4% |
0.8% |
-5.7% |
Podatek (mln) |
240 |
180 |
160 |
122 |
218 |
111 |
2 |
-776 |
Zysk Netto (mln) |
928 |
1,287 |
1,286 |
589 |
2,236 |
325 |
323 |
-9,747 |
Zysk netto Δ r/r |
0.0% |
38.7% |
-0.1% |
-54.2% |
279.6% |
-85.5% |
-0.6% |
-3117.6% |
Zysk netto (%) |
7.2% |
9.4% |
8.8% |
3.8% |
18.6% |
2.6% |
2.1% |
-52.5% |
EPS |
13.88 |
19.25 |
19.09 |
8.75 |
33.06 |
4.23 |
4.13 |
-37.84 |
EPS (rozwodnione) |
13.78 |
19.11 |
19.09 |
8.73 |
32.9 |
4.21 |
4.13 |
-37.84 |
Ilośc akcji (mln) |
67 |
67 |
67 |
67 |
67 |
77 |
78 |
258 |
Ważona ilośc akcji (mln) |
67 |
67 |
67 |
67 |
68 |
77 |
78 |
258 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |