Wall Street Experts
ver. ZuMIgo(08/25)
Vianet Group plc
Rachunek Zysków i Strat
Przychody TTM (mln): 29
EBIT TTM (mln): 2
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
9 |
11 |
17 |
17 |
19 |
20 |
24 |
23 |
21 |
18 |
19 |
14 |
14 |
15 |
16 |
16 |
8 |
13 |
14 |
15 |
| Przychód Δ r/r |
0.0% |
20.9% |
51.3% |
1.8% |
11.7% |
4.0% |
22.4% |
-5.4% |
-8.2% |
-13.0% |
1.1% |
-22.9% |
-0.2% |
2.1% |
7.7% |
3.8% |
-48.6% |
57.9% |
6.8% |
7.5% |
| Marża brutto |
49.3% |
46.7% |
43.5% |
53.4% |
58.8% |
58.7% |
53.1% |
53.3% |
51.3% |
58.8% |
59.4% |
70.1% |
69.7% |
69.9% |
68.0% |
68.3% |
60.5% |
64.8% |
66.4% |
54.5% |
| EBIT (mln) |
2 |
2 |
3 |
4 |
5 |
4 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
3 |
3 |
-3 |
-0 |
1 |
1 |
| EBIT Δ r/r |
0.0% |
43.5% |
17.7% |
56.5% |
17.4% |
-13.8% |
-24.3% |
-21.6% |
-21.4% |
-14.3% |
9.8% |
6.5% |
-23.1% |
43.0% |
32.6% |
-8.6% |
-210.2% |
-98.7% |
-1927.8% |
92.4% |
| EBIT (%) |
16.5% |
19.6% |
15.2% |
23.4% |
24.6% |
20.4% |
12.6% |
10.4% |
8.9% |
8.8% |
9.6% |
13.2% |
10.2% |
14.3% |
17.6% |
15.5% |
-33.1% |
-0.3% |
4.7% |
8.3% |
| Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
2 |
3 |
4 |
5 |
5 |
5 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
4 |
5 |
0 |
3 |
4 |
4 |
| EBITDA(%) |
26.9% |
24.6% |
21.4% |
26.8% |
28.7% |
24.8% |
17.3% |
16.6% |
17.2% |
19.5% |
19.6% |
25.2% |
31.0% |
22.8% |
28.0% |
28.1% |
1.7% |
21.9% |
26.0% |
26.2% |
| Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
-0 |
-2 |
0 |
1 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
0 |
-0 |
| Zysk Netto (mln) |
1 |
1 |
1 |
3 |
3 |
3 |
2 |
2 |
2 |
3 |
1 |
1 |
1 |
2 |
2 |
2 |
-2 |
0 |
0 |
1 |
| Zysk netto Δ r/r |
0.0% |
-27.5% |
45.8% |
96.4% |
20.2% |
-10.9% |
-20.7% |
-7.1% |
-14.6% |
62.3% |
-58.8% |
-21.2% |
11.1% |
60.1% |
37.1% |
-2.0% |
-180.4% |
-109.6% |
-13.9% |
397.5% |
| Zysk netto (%) |
15.0% |
9.0% |
8.7% |
16.8% |
18.0% |
15.5% |
10.0% |
9.8% |
9.2% |
17.1% |
7.0% |
7.1% |
7.9% |
12.4% |
15.8% |
14.9% |
-23.4% |
1.4% |
1.1% |
5.3% |
| EPS |
0.0574 |
0.042 |
0.0717 |
0.12 |
0.14 |
0.11 |
0.0861 |
0.08 |
0.0712 |
0.12 |
0.0478 |
0.0374 |
0.0414 |
0.0655 |
0.0887 |
0.0856 |
-0.0675 |
0.0065 |
0.0056 |
0.0272 |
| EPS (rozwodnione) |
0.0 |
0.042 |
0.0717 |
0.12 |
0.13 |
0.11 |
0.0826 |
0.079 |
0.0708 |
0.12 |
0.0477 |
0.0372 |
0.0412 |
0.0654 |
0.088 |
0.0847 |
-0.0675 |
0.0064 |
0.0056 |
0.0269 |
| Ilośc akcji (mln) |
24 |
1 |
20 |
25 |
27 |
28 |
30 |
28 |
27 |
27 |
27 |
27 |
27 |
28 |
28 |
28 |
29 |
29 |
29 |
29 |
| Ważona ilośc akcji (mln) |
0 |
1 |
21 |
25 |
27 |
30 |
30 |
29 |
27 |
27 |
27 |
27 |
27 |
28 |
28 |
29 |
29 |
29 |
29 |
30 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |