Wall Street Experts
ver. ZuMIgo(08/25)
Valeura Energy Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 623
EBIT TTM (mln): 224
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
1 |
0 |
1 |
1 |
0 |
3 |
16 |
25 |
21 |
22 |
16 |
12 |
12 |
9 |
10 |
9 |
3 |
0 |
493 |
Przychód Δ r/r |
0.0% |
20.5% |
-37.7% |
161.4% |
26.0% |
-69.2% |
774.4% |
388.7% |
53.0% |
-17.4% |
4.0% |
-27.9% |
-22.6% |
-3.1% |
-24.5% |
15.8% |
-16.0% |
-63.4% |
-88.7% |
140075.9% |
Marża brutto |
51.2% |
62.4% |
67.6% |
53.4% |
78.2% |
32.5% |
42.1% |
4.8% |
27.4% |
30.8% |
34.3% |
34.3% |
27.1% |
-5.3% |
-4.6% |
11.3% |
4.7% |
37.7% |
-1539.9% |
60.4% |
EBIT (mln) |
0 |
0 |
-0 |
-1 |
-0 |
-11 |
-9 |
-12 |
-15 |
-13 |
2 |
0 |
-1 |
-6 |
-5 |
-2 |
9 |
55 |
-14 |
60 |
EBIT Δ r/r |
0.0% |
326.3% |
-215.1% |
473.0% |
-43.6% |
2319.2% |
-14.5% |
35.1% |
20.1% |
-11.7% |
-115.6% |
-83.6% |
-417.2% |
429.6% |
-14.4% |
-49.8% |
-485.8% |
503.4% |
-124.9% |
-532.7% |
EBIT (%) |
5.5% |
19.3% |
-35.7% |
-78.2% |
-35.0% |
-2746.7% |
-268.6% |
-74.3% |
-58.3% |
-62.3% |
9.3% |
2.1% |
-8.7% |
-47.6% |
-54.0% |
-23.4% |
107.5% |
1773.8% |
-3920.7% |
12.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
EBITDA (mln) |
0 |
0 |
-0 |
0 |
0 |
-1 |
-6 |
-2 |
-2 |
-1 |
10 |
6 |
8 |
4 |
-1 |
2 |
13 |
56 |
-14 |
188 |
EBITDA(%) |
22.4% |
27.9% |
-1.3% |
2.5% |
12.3% |
-240.4% |
-178.1% |
-14.9% |
-7.1% |
-4.6% |
48.1% |
41.7% |
62.7% |
30.9% |
-13.9% |
22.1% |
150.2% |
1779.8% |
-3909.9% |
38.2% |
Podatek (mln) |
0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
-1 |
-2 |
-1 |
1 |
0 |
-0 |
-2 |
1 |
0 |
-1 |
0 |
-1 |
40 |
Zysk Netto (mln) |
-0 |
0 |
-0 |
-1 |
0 |
-9 |
-9 |
-15 |
-16 |
-16 |
1 |
-0 |
-5 |
-7 |
-5 |
-5 |
-20 |
-65 |
-12 |
245 |
Zysk netto Δ r/r |
0.0% |
-153.5% |
-824.3% |
442.8% |
-119.4% |
-6265.0% |
-2.7% |
69.2% |
3.5% |
2.9% |
-107.1% |
-134.5% |
1018.0% |
47.2% |
-21.6% |
-7.9% |
305.7% |
230.4% |
-81.1% |
-2106.4% |
Zysk netto (%) |
-7.4% |
3.3% |
-38.3% |
-79.6% |
12.3% |
-2449.4% |
-272.5% |
-94.3% |
-63.8% |
-79.4% |
5.4% |
-2.6% |
-37.7% |
-57.2% |
-59.5% |
-47.3% |
-228.5% |
-2064.9% |
-3469.1% |
49.7% |
EPS |
-0.1 |
0.0517 |
-0.23 |
-0.74 |
0.0411 |
-1.4 |
-0.4 |
-0.44 |
-0.33 |
-0.28 |
0.0172 |
-0.007 |
-0.0777 |
-0.094 |
-0.0625 |
-0.0556 |
-0.23 |
-0.75 |
-0.14 |
2.47 |
EPS (rozwodnione) |
-0.1 |
0.0517 |
-0.23 |
-0.74 |
0.0411 |
-1.4 |
-0.4 |
-0.44 |
-0.33 |
-0.28 |
0.0172 |
-0.007 |
-0.0777 |
-0.094 |
-0.0625 |
-0.0556 |
-0.23 |
-0.75 |
-0.14 |
2.34 |
Ilośc akcji (mln) |
0 |
0 |
1 |
1 |
4 |
7 |
23 |
35 |
49 |
58 |
58 |
58 |
58 |
71 |
84 |
87 |
87 |
87 |
87 |
99 |
Ważona ilośc akcji (mln) |
0 |
1 |
1 |
1 |
4 |
7 |
23 |
35 |
49 |
58 |
58 |
58 |
58 |
71 |
84 |
87 |
87 |
87 |
87 |
105 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |