Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 772.31 | 673.612 | 598.323 | 600.6 | 591.8 | 599.6 | 623.1 | 636.6 | 676.3 | 687.1 | 681.6 | 893.1 | 914.3 | 972.4 | 980.2 | 1 112.0 | 1 747.9 |
| Aktywa trwałe (mln) | 355.941 | 300.902 | 278.991 | 267.8 | 253.8 | 264.5 | 284.2 | 272.9 | 265.6 | 268.2 | 288.6 | 337.3 | 310.5 | 329.1 | 321.3 | 332.2 | 1 049.7 |
| Rzeczowe aktywa trwałe netto | 195.302 | 170.378 | 162.106 | 151.1 | 145.1 | 141.3 | 160.2 | 161.2 | 157.2 | 165.3 | 183.2 | 229.9 | 207.4 | 203.1 | 216.7 | 233.0 | 460.9 |
| Wartość firmy | 45.04 | 30.554 | 0.0 | 31.1 | 31.3 | 31.2 | 30.9 | 31.0 | 30.9 | 31.7 | 31.5 | 31.4 | 31.6 | 31.5 | 30.6 | 30.6 | 185.7 |
| Wartości niematerialne i prawne | 9.594 | 8.574 | 0.0 | 6.3 | 6.7 | 6.9 | 5.9 | 6.1 | 5.8 | 5.8 | 7.4 | 10.8 | 8.6 | 14.3 | 2.7 | 2.8 | 219.1 |
| Wartość firmy i wartości niematerialne i prawne | 54.634 | 39.128 | 0.0 | 37.4 | 38.0 | 38.1 | 36.8 | 37.1 | 36.7 | 37.5 | 38.9 | 42.2 | 40.2 | 45.8 | 33.3 | 33.4 | 404.8 |
| Należności netto | 144.061 | 115.908 | 120.231 | 108.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 161.0 | 128.9 | 162.6 | 148.2 | 148.4 | 219.1 |
| Inwestycje długoterminowe | 23.473 | 2.803 | 0.0 | 38.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.3 | 24.5 | 2.2 | (4.9) | 18.7 | 33.9 |
| Aktywa obrotowe | 416.369 | 372.71 | 319.332 | 332.8 | 338.0 | 335.1 | 338.9 | 363.7 | 410.7 | 418.3 | 393.0 | 555.9 | 603.8 | 643.3 | 658.9 | 779.8 | 698.2 |
| Środki pieniężne i Inwestycje | 80.37 | 99.383 | 37.013 | 59.2 | 55.3 | 60.3 | 66.8 | 65.6 | 111.2 | 108.7 | 57.6 | 210.3 | 297.8 | 264.1 | 262.5 | 374.4 | 91.1 |
| Zapasy | 179.134 | 143.019 | 140.673 | 146.0 | 150.9 | 148.8 | 139.6 | 151.3 | 141.4 | 154.6 | 166.5 | 176.0 | 163.1 | 189.4 | 238.4 | 229.1 | 342.1 |
| Inwestycje krótkoterminowe | 21.392 | 20.6 | 0.0 | (26.9) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.6 | 215.7 | 27.2 | 35.9 | 23.0 | 8.8 |
| Środki pieniężne i inne aktywa pieniężne | 58.978 | 78.783 | 37.013 | 59.2 | 55.3 | 60.3 | 66.8 | 65.6 | 111.2 | 108.7 | 57.6 | 210.3 | 297.8 | 264.1 | 226.6 | 374.4 | 82.3 |
| Należności krótkoterminowe | 56.636 | 45.092 | 55.2 | 61.4 | 60.9 | 60.7 | 70.4 | 77.8 | 77.2 | 83.5 | 77.3 | 81.3 | 85.6 | 82.5 | 99.4 | 92.0 | 164.9 |
| Dług krótkoterminowy | 0.0 | 0.0 | 1.428 | 1.3 | 1.3 | 26.2 | 26.0 | 0.6 | 0.5 | 0.9 | 33.1 | 55.6 | 21.0 | 37.7 | 23.1 | 71.8 | 142.9 |
| Zobowiązania krótkoterminowe | 179.722 | 199.326 | 188.888 | 189.6 | 180.5 | 200.7 | 212.6 | 196.4 | 209.2 | 218.8 | 235.6 | 274.6 | 261.5 | 296.3 | 330.5 | 326.1 | 597.3 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 53.995 | 50.2 | 116.3 | 107.8 | 108.3 | 115.0 | 129.1 | 131.3 | 15.7 | 133.9 | 148.4 | 168.5 | 14.4 | 5.8 | 0.0 |
| Zobowiązania długoterminowe | 261.651 | 242.271 | 236.227 | 235.3 | 221.3 | 238.5 | 266.1 | 274.9 | 294.5 | 273.7 | 236.6 | 364.5 | 401.1 | 362.5 | 277.2 | 397.699999 | 785.9 |
| Rezerwy z tytułu odroczonego podatku | 14.64 | 14.867 | 14.275 | 12.1 | 11.0 | 11.5 | 9.8 | 10.2 | 4.3 | 3.4 | 4.1 | 3.2 | 3.8 | 4.2 | 5.9 | 22.3 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.3 | 41.3 | 37.9 | 41.9 | 31.9 | 78.4 |
| Zobowiązania ogółem | 441.373 | 441.597 | 425.115 | 424.9 | 401.8 | 439.2 | 478.7 | 471.3 | 503.7 | 492.5 | 472.2 | 639.1 | 662.6 | 658.8 | 607.7 | 723.8 | 1 383.2 |
| Kapitał własny | 330.45 | 231.35 | 173.101 | 175.6 | 189.9 | 160.3 | 144.3 | 165.2 | 172.5 | 189.2 | 209.4 | 254.0 | 251.7 | 313.6 | 372.5 | 388.2 | 364.7 |
| Udziały mniejszościowe | 0.487 | 0.665 | 0.107 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 5.4 | 4.9 | 4.6 | 4.8 | 3.7 | 3.8 | 3.8 | 0.2 |
| Pasywa | 772.31 | 673.612 | 598.323 | 600.6 | 591.8 | 599.6 | 623.1 | 636.6 | 676.3 | 687.1 | 681.6 | 893.1 | 914.3 | 972.4 | 980.2 | 1 112.0 | nan |
| Inwestycje | 33.492 | 13.367 | 16.107 | 11.1 | 3.6 | 4.0 | 5.7 | 5.5 | 5.1 | 11.7 | 14.9 | 16.5 | 16.6 | 29.4 | 31.0 | 18.7 | 42.7 |
| Dług (mln) | 0.0 | 0.0 | 51.428 | 51.3 | 51.3 | 51.2 | 51.0 | 50.6 | 50.5 | 51.1 | 58.1 | 155.8 | 156.5 | 148.2 | 127.3 | 254.9 | 200.6 |
| Środki pieniężne i inne aktywa pieniężne | 58.978 | 78.783 | 37.013 | 59.2 | 55.3 | 60.3 | 66.8 | 65.6 | 111.2 | 108.7 | 57.6 | 210.3 | 297.8 | 264.1 | 226.6 | 374.4 | 82.3 |
| Dług netto | (58.978) | (78.783) | 14.415 | (7.9) | (4.0) | (9.1) | (15.8) | (15.0) | (60.7) | (57.6) | 0.5 | (54.5) | (141.3) | (115.9) | (99.3) | (119.5) | 118.3 |
| Ticker | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE | VIB3.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |