Vestel Beyaz Esya Sanayi ve Ticaret A.S.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 76 515
EBIT TTM (mln): 6 743
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 801 1,119 1,179 4,694 1,297 1,424 1,973 2,143 2,029 2,337 2,524 3,037 3,858 5,694 6,968 9,409 16,178 31,387 61,070
Przychód Δ r/r 0.0% 39.7% 5.3% 298.3% -72.4% 9.8% 38.5% 8.6% -5.3% 15.2% 8.0% 20.3% 27.0% 47.6% 22.4% 35.0% 71.9% 94.0% 94.6%
Marża brutto 11.2% 14.1% 6.8% 19.1% 17.1% 7.4% 9.4% 2.5% 8.8% 12.9% 14.8% 16.1% 12.8% 16.0% 12.7% 19.2% 15.9% 15.6% 15.8%
EBIT (mln) 62 99 30 240 168 31 60 -4 127 150 265 387 485 593 601 1,504 1,847 2,154 6,096
EBIT Δ r/r 0.0% 60.5% -70.2% 708.8% -30.0% -81.8% 96.2% -106.0% -3656.3% 17.5% 77.2% 45.9% 25.3% 22.4% 1.3% 150.2% 22.8% 16.6% 183.0%
EBIT (%) 7.7% 8.9% 2.5% 5.1% 13.0% 2.1% 3.0% -0.2% 6.3% 6.4% 10.5% 12.7% 12.6% 10.4% 8.6% 16.0% 11.4% 6.9% 10.0%
Koszty finansowe (mln) 7 23 34 1,651 143 100 288 25 24 17 20 23 48 63 109 96 342 930 1,847
EBITDA (mln) 100 130 158 1,244 339 181 365 67 167 254 342 481 579 741 994 1,792 2,565 2,665 8,051
EBITDA(%) 12.5% 11.6% 13.4% 26.5% 26.2% 12.7% 18.5% 3.1% 8.2% 10.9% 13.5% 15.8% 15.0% 13.0% 14.3% 19.0% 15.9% 8.5% 13.2%
Podatek (mln) 8 9 8 -4 25 4 2 -0 1 21 13 9 5 -1 -4 1 -302 -323 776
Zysk Netto (mln) 50 64 74 -403 117 25 20 -18 53 131 164 325 295 623 568 1,331 1,519 1,424 4,724
Zysk netto Δ r/r 0.0% 27.3% 14.7% -646.1% -129.0% -79.0% -18.0% -191.8% -384.9% 149.0% 24.9% 98.3% -9.2% 110.9% -8.8% 134.4% 14.1% -6.2% 231.7%
Zysk netto (%) 6.3% 5.7% 6.3% -8.6% 9.0% 1.7% 1.0% -0.9% 2.6% 5.6% 6.5% 10.7% 7.7% 10.9% 8.2% 14.1% 9.4% 4.5% 7.7%
EPS 0.0439 0.0428 0.0005 -0.25 0.0724 0.0154 0.0131 -0.0116 0.0333 0.0819 0.1 0.2 0.18 0.39 0.36 0.83 3.38 0.89 2.95
EPS (rozwodnione) 0.0439 0.0428 0.0005 -0.25 0.0724 0.0154 0.0131 -0.0116 0.0333 0.0819 0.1 0.2 0.18 0.39 0.36 0.83 3.38 0.89 2.95
Ilośc akcji (mln) 1,162 1,491 147,753 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 450 1,600 1,600
Ważona ilośc akcji (mln) 1,162 1,491 147,753 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 450 1,600 1,600
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY