VEON Ltd.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 3 959
EBIT TTM (mln): 753
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,868 7,171 10,117 8,703 10,513 20,250 23,061 22,548 19,627 9,625 8,885 9,474 9,086 8,863 7,980 7,788 3,755 3,698
Przychód Δ r/r 0.0% 47.3% 41.1% -14.0% 20.8% 92.6% 13.9% -2.2% -13.0% -51.0% -7.7% 6.6% -4.1% -2.5% -10.0% -2.4% -51.8% -1.5%
Marża brutto 81.7% 81.7% 76.6% 77.1% 76.5% 72.2% 73.4% 73.9% 74.9% 77.3% 77.7% 77.4% 76.7% 77.1% 76.3% 75.9% 87.3% 88.1%
EBIT (mln) 1,397 2,206 2,536 2,578 2,852 2,876 4,171 1,691 2,586 506 1,084 1,506 554 2,019 1,669 1,544 1,039 929
EBIT Δ r/r 0.0% 57.9% 14.9% 1.7% 10.6% 0.8% 45.0% -59.5% 52.9% -80.4% 114.2% 38.9% -63.2% 264.4% -17.3% -7.5% -32.7% -10.6%
EBIT (%) 28.7% 30.8% 25.1% 29.6% 27.1% 14.2% 18.1% 7.5% 13.2% 5.3% 12.2% 15.9% 6.1% 22.8% 20.9% 19.8% 27.7% 25.1%
Koszty finansowe (mln) 186 195 496 599 540 1,640 2,029 2,150 2,026 829 830 935 816 892 683 690 1,417 531
EBITDA (mln) 2,467 3,630 4,870 4,288 5,041 8,794 10,422 9,379 7,834 2,880 3,254 3,173 3,272 4,396 4,373 3,425 1,742 1,825
EBITDA(%) 50.7% 50.6% 48.1% 49.3% 48.0% 43.4% 45.2% 41.6% 39.9% 29.9% 36.6% 33.5% 36.0% 49.6% 54.8% 44.0% 46.4% 49.4%
Podatek (mln) 391 594 304 435 606 578 906 1,179 722 238 635 472 369 498 342 258 -61 179
Zysk Netto (mln) 811 1,463 524 1,122 1,673 488 2,145 -1,424 -691 -691 2,414 -483 582 621 -316 674 737 -2,528
Zysk netto Δ r/r 0.0% 80.2% -64.2% 114.0% 49.2% -70.8% 339.2% -166.4% -51.5% 0.0% -449.3% -120.0% -220.5% 6.7% -150.9% -313.3% 9.3% -443.0%
Zysk netto (%) 16.7% 20.4% 5.2% 12.9% 15.9% 2.4% 9.3% -6.3% -3.5% -7.2% 27.2% -5.1% 6.4% 7.0% -4.0% 8.7% 19.6% -68.4%
EPS 20.0 36.05 12.92 27.69 34.66 8.01 33.14 -20.36 -9.88 -9.88 34.51 -6.9 8.43 8.88 -4.52 9.61 10.51 -1.4396000000000002
EPS (rozwodnione) 19.99 36.03 12.91 27.67 34.66 8.01 33.12 -20.36 -9.88 -9.88 34.51 -6.9 8.32 8.88 -4.52 9.57 10.46 -1.4188
Ilośc akcji (mln) 41 41 41 41 48 61 65 68 70 70 70 70 69 70 70 70 70 1,756
Ważona ilośc akcji (mln) 41 41 41 41 48 61 65 70 70 70 70 70 70 70 70 70 70 1,782
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD