Vedanta Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 434 120
EBIT TTM (mln): 286 648
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 14,933 18,175 217,610 37,659 49,179 57,978 91,441 83,101 25,544 661,524 737,095 644,336 761,712 929,230 909,010 835,450 868,630 1,311,920 1,454,040 1,437,270
Przychód Δ r/r 0.0% 21.7% 1097.3% -82.7% 30.6% 17.9% 57.7% -9.1% -69.3% 2489.7% 11.4% -12.6% 18.2% 22.0% -2.2% -8.1% 4.0% 51.0% 10.8% -1.2%
Marża brutto 71.9% 71.7% 100.0% 100.0% 100.0% 100.0% 100.0% 88.3% 66.6% 41.8% 43.7% 36.8% 41.0% 42.3% 42.3% 42.6% 48.2% 50.2% 41.1% 43.0%
EBIT (mln) 6,561 7,724 96,868 23,277 27,144 35,001 56,498 36,285 3,224 133,557 -299,215 -268,822 152,744 223,531 145,216 -39,934 186,852 389,627 245,860 244,750
EBIT Δ r/r 0.0% 17.7% 1154.1% -76.0% 16.6% 28.9% 61.4% -35.8% -91.1% 4042.5% -324.0% -10.2% -156.8% 46.3% -35.0% -127.5% -567.9% 108.5% -36.9% -0.5%
EBIT (%) 43.9% 42.5% 44.5% 61.8% 55.2% 60.4% 61.8% 43.7% 12.6% 20.2% -40.6% -41.7% 20.1% 24.1% 16.0% -4.8% 21.5% 29.7% 16.9% 17.0%
Koszty finansowe (mln) 75 42 297 28 43 555 901 4,333 2,758 28,900 38,044 36,155 48,590 57,830 56,890 49,770 52,100 47,970 62,250 94,650
EBITDA (mln) 6,881 8,020 136,123 23,776 27,661 35,746 57,462 37,346 5,280 200,170 215,220 144,067 220,218 287,650 271,490 232,560 307,630 474,480 373,150 351,980
EBITDA(%) 46.1% 44.1% 62.6% 63.1% 56.2% 61.7% 62.8% 44.9% 20.7% 30.3% 29.2% 22.4% 28.9% 31.0% 29.9% 27.8% 35.4% 36.2% 25.7% 24.5%
Podatek (mln) 2,401 2,833 31,470 7,760 7,153 8,056 13,372 10,214 -429 -8,468 14,484 4,330 37,783 58,770 38,620 -35,160 21,800 92,550 57,700 128,260
Zysk Netto (mln) 4,732 5,712 65,101 15,416 19,881 26,291 42,224 28,228 22,802 52,166 -156,499 -93,237 55,122 103,420 70,650 -66,640 112,883 188,020 105,740 42,390
Zysk netto Δ r/r 0.0% 20.7% 1039.7% -76.3% 29.0% 32.2% 60.6% -33.1% -19.2% 128.8% -400.0% -40.4% -159.1% 87.6% -31.7% -194.3% -269.4% 66.6% -43.8% -59.9%
Zysk netto (%) 31.7% 31.4% 29.9% 40.9% 40.4% 45.3% 46.2% 34.0% 89.3% 7.9% -21.2% -14.5% 7.2% 11.1% 7.8% -8.0% 13.0% 14.3% 7.3% 2.9%
EPS 6.01 7.26 8.21 19.58 25.26 32.41 49.17 31.01 21.03 5.22 -52.78 -31.45 18.6 26.11 18.5 -18.0 31.32 50.73 28.5 11.42
EPS (rozwodnione) 6.01 7.26 8.21 19.58 25.26 31.62 48.17 31.01 21.03 5.22 -52.78 -31.45 18.59 26.11 18.43 -18.0 31.13 50.38 28.32 11.33
Ilośc akcji (mln) 787 787 787 788 787 811 859 869 2,965 2,935 2,965 2,965 2,964 3,961 3,819 3,703 3,704 3,706 3,710 3,712
Ważona ilośc akcji (mln) 787 787 787 788 787 813 889 899 2,965 2,965 2,965 2,965 2,965 3,961 3,833 3,703 3,728 3,732 3,734 3,741
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR